GRUPO CATALANA OCCIDENTE, S.A. 6.0.1 2012-01-01 2012-12-31 SE Individual GRUPO CATALANA OCCIDENTE, S.A. 6.0.1 2012-01-01 2012-12-31 SE Consolidado GRUPO CATALANA OCCIDENTE, S.A. 6.0.1 2011-01-01 2011-12-31 SE Individual GRUPO CATALANA OCCIDENTE, S.A. 6.0.1 2011-01-01 2011-12-31 SE Consolidado GRUPO CATALANA OCCIDENTE, S.A. 6.0.1 2012-07-01 2012-12-31 SE Individual GRUPO CATALANA OCCIDENTE, S.A. 6.0.1 2012-07-01 2012-12-31 SE Consolidado GRUPO CATALANA OCCIDENTE, S.A. 6.0.1 2011-07-01 2011-12-31 SE Individual GRUPO CATALANA OCCIDENTE, S.A. 6.0.1 2011-07-01 2011-12-31 SE Consolidado GRUPO CATALANA OCCIDENTE, S.A. 6.0.1 2012-12-31 SE Individual GRUPO CATALANA OCCIDENTE, S.A. 6.0.1 2012-12-31 SE Consolidado GRUPO CATALANA OCCIDENTE, S.A. 6.0.1 2011-12-31 SE Individual GRUPO CATALANA OCCIDENTE, S.A. 6.0.1 2011-12-31 SE Consolidado iso4217:EUR xbrli:pure 2012-12-31 2012 E2 SE 6.1.0 DS GRUPO CATALANA OCCIDENTE, S.A. 01 05 Avenida Alcalde Barnils, 63 - 08174 Sant Cugat del Vallés CIF A-08168064 Modificaciones poco significativas en el Estado de Flujos de Efectivo individual: se sustituye el estado 5.a. (método directo) por el 5.b(método indirecto) 8997000 12460000 15931000 5717000 4558000 1201352000 1105171000 1201352000 1105171000 30874000 33654000 29526000 33654000 1348000 1246940000 1171774000 621948000 579157000 621948000 579157000 36000000 36000000 36000000 36000000 1533000 1533000 499719000 469968000 111120000 98080000 -26424000 -26424000 624992000 592617000 624127000 591946000 624127000 591946000 865000 671000 865000 671000 1246940000 1171774000 26078000 30156000 134555000 110834000 -12896000 -5848000 -31027000 -16959000 -1004000 -438000 -2386000 -1138000 12178000 23870000 101142000 92737000 4147000 1838000 9978000 5343000 16325000 25708000 111120000 98080000 16325000 25708000 111120000 98080000 0.14 0.22 0.93 0.82 0.14 0.22 0.93 0.82 111120000 98080000 111120000 98080000 36000000 471501000 71656000 579157000 36000000 396116000 113485000 545601000 36000000 471501000 71656000 579157000 36000000 396116000 113485000 545601000 111120000 111120000 98080000 98080000 -68328000 -68328000 -64524000 -64524000 -68328000 -68328000 -64524000 -64524000 29751000 -29752000 -1000 75385000 -75385000 0 29752000 -29752000 0 75385000 -75385000 0 -1000 -1000 36000000 501252000 84696000 621948000 36000000 471501000 71656000 579157000 123453000 103773000 101142000 92737000 30858000 16654000 30858000 16654000 -8547000 -5618000 -31419000 5343000 22872000 -10961000 -83881000 -37651000 15931000 15931000 -99812000 -37651000 -99812000 -37651000 -43035000 -57661000 25293000 377943000 25293000 377943000 -68328000 -435604000 -68328000 -64524000 -371080000 -3463000 8461000 12460000 3999000 8997000 12460000 236000 185000 8761000 12275000 8997000 12460000 379888000 745928000 23179000 15931000 249001000 242015000 5097221000 4589992000 999052000 1034473000 988462000 1004735000 472009000 478964000 247392000 251180000 224617000 227784000 633888000 631400000 581457000 581428000 5297000 5327000 47134000 44645000 338006000 116369000 176287000 220241000 48823000 72734000 127464000 147507000 372188000 350937000 9729181000 9430985000 1676451000 1527628000 1244156000 1184660000 36000000 36000000 36000000 36000000 1533000 1533000 1054278000 983553000 -21332000 -20479000 200101000 210477000 -26424000 -26424000 189243000 49069000 224936000 85505000 4402000 3189000 -51445000 -38010000 11929000 -1141000 -579000 -474000 1433399000 1233729000 243052000 293899000 -4428000 -9054000 247480000 302953000 8052730000 7903357000 1063000 640585000 599037000 118803000 118085000 521782000 480952000 6844292000 6794506000 889922000 892327000 3000 3537236000 3467198000 2397992000 2414896000 5600000 5544000 13539000 14541000 158175000 128280000 203505000 202360000 24349000 30527000 179156000 171833000 206173000 178111000 9729181000 9430985000 890232000 890040000 1769416000 1780835000 40515000 42613000 97099000 96010000 70243000 63990000 163523000 150759000 -482830000 -509659000 -981702000 -1007510000 655000 421000 1001000 639000 -5135000 -357483000 -348181000 -699552000 -670245000 -4962000 -4814000 -8581000 -9065000 -27589000 -22561000 -47818000 -50780000 128781000 106714000 293386000 290643000 296175000 305240000 596825000 592113000 96734000 86198000 180515000 166053000 22000000 4929000 32460000 19656000 2449000 2431000 5127000 5316000 -291867000 -294084000 -596568000 -574647000 -55306000 -20818000 -65911000 -57572000 -707000 -1116000 -243000 -902000 -30299000 -31941000 -61249000 -63149000 -1984000 -117000 -3399000 -2771000 -18700000 -11521000 -27782000 -18485000 1082000 -23196000 -17298000 -27899000 19577000 16005000 42477000 37713000 148358000 122719000 335863000 328356000 -5283000 240000 -10780000 -2283000 -1748000 -1265000 -10829000 -4715000 1127000 6250000 2793000 7686000 -11198000 -12033000 -18779000 -16947000 131256000 115911000 298268000 312097000 -33501000 -20493000 -75528000 -70450000 97755000 95418000 222740000 241647000 97755000 95418000 222740000 241647000 89449000 85025000 200101000 210477000 8306000 10393000 22639000 31170000 0.72 1.70 1.79 0.76 0.72 1.70 1.79 0.76 222740000 241647000 106770000 -29383000 197418000 -17994000 208217000 -17329000 -10799000 -665000 1363000 -185000 1363000 -185000 -18983000 -13181000 -18983000 -13181000 -51914000 -4949000 13070000 -374000 13070000 -374000 -105000 -43000 -34079000 7343000 329510000 212264000 308332000 183203000 21178000 29061000 36000000 985086000 -20479000 184053000 49069000 293899000 1527628000 36000000 888874000 -20460000 157246000 72235000 293594000 1427489000 36000000 985086000 -20479000 184053000 49069000 293899000 1527628000 36000000 888874000 -20460000 157246000 72235000 293594000 1427489000 200101000 108231000 21178000 329510000 210477000 -27274000 29061000 212264000 -41558000 -853000 -68328000 -70188000 -180927000 -16859000 -19000 -64524000 -29849000 -111251000 -68328000 -2818000 -71146000 -64524000 -2306000 -66830000 -853000 -853000 -19000 -19000 -41558000 -67370000 -108928000 -16859000 -27543000 -44402000 112283000 -142149000 31943000 -1837000 240000 113071000 -119146000 4108000 1093000 -874000 110206000 -142149000 31943000 0 113967000 -119146000 4108000 1071000 0 2077000 -1837000 240000 -896000 22000 -874000 36000000 1055811000 -21332000 173677000 189243000 243052000 1676451000 36000000 985086000 -20479000 184053000 49069000 293899000 1527628000 240675000 300929000 332189000 380640000 3786827000 3613541000 -3454638000 -3232901000 -15986000 -9261000 5239000 7686000 -21225000 -16947000 -75528000 -70450000 -530484000 -168124000 1615443000 1599256000 211000 7026000 47663000 23685000 33216000 18072000 6750000 7345000 162919000 164240000 37917000 38515000 1333517000 1333623000 -2145927000 -1767380000 -36464000 -29432000 -12341000 -9393000 -39094000 -16403000 -325527000 -40000000 -1732501000 -1672152000 -76231000 -71593000 -76231000 -71593000 -68328000 -64524000 -7050000 -7050000 -853000 -19000 -366040000 61212000 745928000 684716000 379888000 745928000 229166000 320490000 150722000 425438000 379888000 745928000 189.80 180.00 0.57 0.54 68328000 64524000 189.80 180.00 0.57 0.54 68328000 64524000 189.80 180.00 0.57 0.54 68328000 64524000 1760062000 1797486000 606179000 575462000 482478000 463391000 87262000 78705000 36439000 33366000 2366241000 2372948000 2 2 5803 5811 2 2 3078 3107 2725 2704