CODERE, S.A. 6.0.1 2014-01-01 2014-12-31 GE Individual CODERE, S.A. 6.0.1 2014-01-01 2014-12-31 GE Consolidado CODERE, S.A. 6.0.1 2013-01-01 2013-12-31 GE Individual CODERE, S.A. 6.0.1 2013-01-01 2013-12-31 GE Consolidado CODERE, S.A. 6.0.1 2014-07-01 2014-12-31 GE Individual CODERE, S.A. 6.0.1 2014-07-01 2014-12-31 GE Consolidado CODERE, S.A. 6.0.1 2013-07-01 2013-12-31 GE Individual CODERE, S.A. 6.0.1 2013-07-01 2013-12-31 GE Consolidado CODERE, S.A. 6.0.1 2014-12-31 GE Individual CODERE, S.A. 6.0.1 2014-12-31 GE Consolidado CODERE, S.A. 6.0.1 2013-12-31 GE Individual CODERE, S.A. 6.0.1 2013-12-31 GE Consolidado iso4217:EUR xbrli:pure 2014-12-31 2014 E2 GE 6.1.0 DS CODERE, S.A. 01 05 Avenida de Bruselas, 26 CIF A-82110453 Cifras 2013 Reexpresadas por aplicación de NIIF 11 La aplicación de la reciente reforma en la norma IFRS 11 ha producido un cambio en el método de consolidación que afecta a “Hípica Rioplatense de Uruguay” y a la compañía italiana “New Joker”. Ambas sociedades pasan a consolidarse por el método de puesta en equivalencia en lugar de por el método proporcional. Para que los datos sean homogéneos y comparables, se han modificado los datos de la Cuenta de Resultados de 2013 (apartado IV.7) , Balance (apartado IV.6), Cash Flow (apartado IV.10), Información Segmentada (apartado IV.15) y Plantilla Media (apartado IV.16) en base a este mismo criterio. 801931000 2771000 2771000 748000 786931000 3914000 7567000 331319000 38211000 37985000 28000 198000 268192000 10401000 321000 14194000 1133250000 42100000 42100000 11007000 11007000 11007000 231280000 309364000 -232000 -343805000 -165514000 19000 3000 3000 16000 1091131000 4455000 130424000 129893000 531000 945558000 8458000 6831000 1627000 1765000 2236000 2207000 1133250000 801623000 3522000 3522000 1056000 785714000 2367000 8964000 378251000 53213000 51833000 981000 399000 287609000 6329000 382000 30718000 1179874000 207752000 207752000 11007000 231280000 309589000 -319000 -99235000 -244570000 5371000 606000 606000 4720000 45000 966751000 5158000 95641000 95386000 255000 855960000 7785000 6020000 1179874000 32695000 99522000 51012000 68436000 7000 24000 21000 -5599000 -6734000 -11458000 -13555000 -12496000 -9999000 -19822000 -18451000 -648000 -651000 -1298000 -1319000 -106492000 -208566000 -132944000 -208566000 -92533000 -174938000 -97062000 -142348000 764000 314000 895000 1932000 -43084000 -46575000 -85170000 -82407000 -2353000 -2980000 -2118000 25543000 -8237000 27745000 -6087000 -46000 -1323000 -46000 -1323000 -19176000 -55821000 -59556000 -90003000 -111709000 -230759000 -156618000 -232351000 -4025000 -5969000 -8896000 -12219000 -115734000 -236728000 -165514000 -244570000 -115734000 -236728000 -165514000 -244570000 -165514000 -244570000 -225000 -1422000 -225000 -1422000 -225000 -1422000 -165739000 -245992000 11007000 441634000 -319000 -244570000 207752000 11007000 441634000 -319000 -244570000 207752000 -225000 -165514000 -165739000 87000 87000 87000 87000 -244570000 244570000 0 244570000 244570000 -244570000 -244570000 11007000 196839000 -232000 -165514000 42100000 11007000 542291000 -551000 -99235000 453512000 11007000 542291000 -551000 -99235000 453512000 -1422000 -244570000 -245992000 232000 232000 232000 232000 -99235000 99235000 0 99235000 99235000 -99235000 -99235000 11007000 441634000 -319000 -244570000 207752000 -18451000 -61911000 -156618000 -232351000 165636000 245582000 1298000 1319000 164338000 244263000 -18299000 -35422000 -9170000 -39720000 -13822000 -47578000 4652000 17146000 -9288000 -33068000 11388000 -49585000 -15109000 -32850000 -14922000 -259000 -187000 -16476000 0 16517000 26497000 10329000 3902000 11000 6177000 22595000 34995000 78495000 -5000 -126000 -107000 -539000 102000 413000 35000000 78621000 35000000 78621000 -16524000 27972000 30718000 2746000 14194000 30718000 14194000 30718000 14194000 30718000 1204579000 1302315000 678659000 718667000 207561000 207489000 471098000 511178000 368665000 430405000 70451000 72229000 38131000 34265000 48673000 46749000 334730000 349590000 10441000 11800000 181526000 178303000 30585000 24394000 145977000 144085000 4964000 9824000 35988000 41669000 20103000 15422000 86672000 102396000 1539309000 1651905000 -431850000 -203565000 -449130000 -260442000 -277408000 -100431000 11007000 11007000 11007000 231280000 231280000 6261000 6415000 -232000 -319000 -352719000 -175198000 -173005000 -173616000 -171722000 -171722000 -160011000 17280000 56877000 296852000 1288018000 33465000 48342000 89299000 1069362000 89299000 1069362000 115845000 113093000 58243000 57221000 1674307000 567452000 7756000 8164000 1302891000 160591000 1302891000 160591000 311644000 319619000 71133000 64593000 208874000 233794000 31637000 21232000 52016000 79078000 1539309000 1651905000 11007000 -160011000 723542000 742819000 1377175000 1513355000 -23751000 -25699000 -45742000 -51874000 5489000 3434000 8449000 7421000 -117739000 -121178000 -240130000 -300108000 -516820000 -511054000 -938248000 -972544000 -60048000 -72942000 -125514000 -149672000 -1390000 -23144000 20777000 -17248000 -12063000 -38524000 -15213000 -63826000 2434000 3099000 3331000 5067000 -69391000 -73213000 -132680000 -140487000 -7585000 -2450000 -15494000 -825000 -33750000 -1237000 -45899000 -8755000 -108292000 -73801000 -190742000 -145000000 1578000 1485000 2967000 2334000 -108104000 -95460000 -166998000 -159914000 -25519000 -22324000 -40885000 -45359000 -133623000 -117784000 -207883000 -205273000 -133623000 -117784000 -207883000 -205273000 -108329000 -98871000 -173005000 -173616000 -25294000 -18913000 -34878000 -31657000 -2.42 -2.15 -3.80 -3.74 -2.42 -2.15 -3.80 -3.74 -207883000 -205273000 -9441000 -73608000 -9441000 -73608000 -217324000 -278881000 -184716000 -244481000 -32608000 -34400000 11007000 62498000 -320000 -173616000 -160011000 56877000 -203565000 11007000 210863000 -552000 -146941000 -89146000 95674000 80905000 11007000 62498000 -320000 -173616000 -160011000 56877000 -203565000 -173005000 -11711000 -32608000 -217324000 -4058000 86000 -6989000 -10961000 -5148000 -5148000 -225000 86000 -139000 -3833000 -1841000 -5674000 -173616000 173616000 0 -173616000 173616000 0 11007000 -115176000 -234000 -173005000 -171722000 17280000 -431850000 11007000 210863000 -552000 -146941000 -89146000 95674000 80905000 -173616000 -70865000 -34400000 -278881000 -1424000 232000 -4397000 -5589000 -6341000 -6341000 -1424000 232000 -1192000 1944000 1944000 -146941000 146941000 0 -146941000 146941000 0 11007000 62498000 -320000 -173616000 -160011000 56877000 -203565000 90790000 155219000 -166998000 -159914000 332367000 364646000 125512000 149672000 206855000 214974000 -39669000 -6257000 -34910000 -43256000 -4656000 -5877000 2024000 1630000 -32278000 -39009000 -87808000 -87384000 -107380000 -138491000 -2584000 -2822000 -83641000 -112614000 -21155000 -23055000 18131000 49177000 6679000 207000 21011000 24336000 -9559000 24634000 1441000 1930000 1441000 1930000 -15113000 -39532000 -6000 -126000 -108000 -539000 102000 413000 24062000 56100000 36051000 97744000 -11989000 -41644000 -39169000 -95506000 -31197000 -83640000 -7972000 -11866000 -3593000 -8337000 -15724000 19966000 102396000 82430000 86672000 102396000 73866000 77905000 12806000 24491000 86672000 102396000 0.00 0.00 0.00 0.00 0 0 0.00 0.00 0.00 0.00 0 0 0.00 0.00 0.00 0.00 0 0 0.00 0.00 0.00 0.00 0 0 0.00 0.00 0.00 0.00 0 0 0.00 0.00 0.00 0.00 0 0 68436000 99522000 148555000 149720000 1228620000 1363635000 262336000 258721000 966284000 1104914000 68436000 99522000 1377175000 1513355000 149 189 15181 17771 91 109 9427 10883 58 80 5754 6888