DURO FELGUERA, S.A. 6.0.1 2013-01-01 2013-12-31 GE Individual DURO FELGUERA, S.A. 6.0.1 2013-01-01 2013-12-31 GE Consolidado DURO FELGUERA, S.A. 6.0.1 2012-01-01 2012-12-31 GE Individual DURO FELGUERA, S.A. 6.0.1 2012-01-01 2012-12-31 GE Consolidado DURO FELGUERA, S.A. 6.0.1 2013-07-01 2013-12-31 GE Individual DURO FELGUERA, S.A. 6.0.1 2013-07-01 2013-12-31 GE Consolidado DURO FELGUERA, S.A. 6.0.1 2012-07-01 2012-12-31 GE Individual DURO FELGUERA, S.A. 6.0.1 2012-07-01 2012-12-31 GE Consolidado DURO FELGUERA, S.A. 6.0.1 2013-12-31 GE Individual DURO FELGUERA, S.A. 6.0.1 2013-12-31 GE Consolidado DURO FELGUERA, S.A. 6.0.1 2012-12-31 GE Individual DURO FELGUERA, S.A. 6.0.1 2012-12-31 GE Consolidado iso4217:EUR xbrli:pure 2013-12-31 2013 E2 GE 6.1.0 DS DURO FELGUERA, S.A. 01 05 C/ ADA BYRON, 90 - 33203 GIJÓN CIF A-28004026 134653000 8392000 8392000 18822000 15432000 71866000 1688000 18453000 548041000 1064000 257096000 213810000 26036000 17250000 47534000 5671000 474000 236202000 682694000 179779000 178518000 80000000 80000000 80000000 144414000 -87775000 4105000 56974000 -19200000 -661000 -1246000 585000 1922000 85658000 2343000 77408000 71048000 6360000 3000000 2907000 417257000 46302000 44859000 42748000 2111000 41229000 284859000 104276000 180580000 123036000 3000 8000 682694000 157985000 3843000 3843000 18520000 13596000 104667000 3473000 13886000 522905000 2000 215714000 191206000 13529000 10979000 58667000 4604000 1504000 242414000 680890000 267333000 263329000 80000000 104071000 -2909000 837000 113330000 -32000000 2189000 2287000 -98000 1815000 28876000 2478000 10877000 4865000 6012000 13000000 2521000 384681000 37376000 21981000 13875000 8106000 131526000 193790000 70754000 8000 680890000 196345000 318540000 121172000 331026000 -325000 -2614000 15000 -98643000 -44782000 -159753000 -169434000 3000 137000 208000 308000 -15185000 -15349000 -35780000 -27713000 -43245000 -32246000 -71071000 -59613000 -775000 -543000 -1493000 -1075000 77000 70000 146000 139000 -1000 79000 2003000 -814000 1600000 -814000 40254000 25031000 64977000 60338000 12758000 36095000 21978000 55131000 -1806000 -763000 -2189000 -1996000 7000 -12000 6000 -22000 -8316000 -375000 -8335000 -255000 -5121000 -8928000 -13226000 -9569000 -2478000 26017000 -1766000 43289000 37776000 51048000 63211000 103627000 -3785000 8623000 -6237000 9703000 33991000 59671000 56974000 113330000 33991000 59671000 56974000 113330000 0.22 0.37 0.37 0.71 0.22 0.37 0.37 0.71 56974000 113330000 -2232000 -11928000 -3509000 -11932000 851000 5000 426000 -1000 -102000 -97000 -146000 -139000 44000 42000 54640000 101305000 80000000 70395000 -2909000 113330000 1571000 2024000 264411000 80000000 70395000 -2909000 113330000 1571000 2024000 264411000 56974000 -2232000 -102000 54640000 10091000 -84866000 -64000000 -138775000 12800000 -64000000 -51200000 -84866000 -84866000 -2709000 -2709000 48833000 -49330000 -497000 49330000 -49330000 0 -497000 -497000 80000000 129319000 -87775000 56974000 -661000 1922000 179779000 80000000 21894000 117246000 14117000 1912000 235169000 80000000 21894000 117246000 14117000 1912000 235169000 113330000 -11928000 -97000 101305000 -2909000 -67200000 -70109000 -67200000 -67200000 -2909000 -2909000 51014000 -50046000 968000 50046000 -50046000 0 968000 968000 80000000 72908000 -2909000 113330000 2189000 1815000 267333000 -21432000 -35876000 63211000 103627000 -1624000 -55006000 1493000 1075000 -3117000 -56081000 -94801000 -140009000 11782000 55512000 -2189000 -1996000 16217000 47404000 5761000 7727000 -8007000 2377000 -6690000 -17881000 -8177000 -17980000 -1931000 -16453000 -2546000 -1527000 -3700000 1487000 99000 79000 1408000 99000 -44495000 -93497000 -85363000 -2909000 -85363000 -2909000 94777000 -23388000 110000000 -15223000 -23388000 -53909000 -67200000 -1413000 718000 -74030000 -146536000 310232000 388950000 236202000 242414000 27246000 3055000 208956000 239359000 236202000 242414000 174985000 169759000 29165000 19279000 15599000 12313000 13566000 6966000 90132000 93909000 16957000 18702000 6787000 5698000 2699000 4007000 29245000 28164000 847666000 983332000 15320000 27881000 467460000 506727000 393211000 438156000 55928000 57256000 18321000 11315000 8598000 13069000 1670000 2630000 354618000 433025000 1022651000 1153091000 251779000 311060000 236019000 296925000 238689000 295753000 80000000 80000000 80000000 162577000 122237000 -87775000 -2909000 19606000 12497000 83481000 115928000 -19200000 -32000000 -2670000 -858000 2064000 -1812000 -892000 15760000 14135000 126503000 60789000 8624000 9039000 11186000 6762000 94831000 31281000 81215000 17989000 13616000 13292000 10201000 10125000 1661000 3582000 644369000 781242000 60539000 75191000 99472000 84181000 95302000 73283000 4170000 10898000 484347000 621859000 208712000 170551000 271440000 447011000 4195000 4297000 11000 11000 1022651000 1153091000 80000000 1172000 574946000 479066000 924376000 916292000 -2511000 -6104000 -2778000 239000 1784000 1318000 2475000 1704000 -315279000 -250567000 -494623000 -524709000 1740000 6443000 2476000 7225000 -67516000 -71748000 -131092000 -132105000 -124347000 -84308000 -186698000 -142764000 -3787000 -3737000 -7444000 -7461000 414000 408000 763000 804000 65793000 69873000 107887000 118119000 -2380000 -494000 -1920000 -484000 2729000 -404000 2352000 -622000 3005000 6863000 6874000 14285000 -6128000 -4627000 -9612000 -10343000 46000 343000 -91000 179000 -11446000 -1363000 -11662000 241000 -1228000 371000 -1483000 -1105000 -15751000 1587000 -15974000 3257000 478000 199000 495000 183000 50520000 71659000 92408000 121559000 -2304000 97000 -6493000 -3466000 48216000 71756000 85915000 118093000 48216000 71756000 85915000 118093000 46367000 70339000 83481000 115928000 1849000 1417000 2434000 2165000 0.30 0.44 0.54 0.73 0.30 0.44 0.54 0.73 85915000 118093000 -3842000 -15784000 -2663000 -15510000 -1314000 -795000 -498000 135000 1019000 82073000 102309000 79639000 100144000 2434000 2165000 80000000 102734000 -2909000 115928000 1172000 14135000 311060000 80000000 70777000 99655000 16458000 12702000 279592000 80000000 102734000 -2909000 115928000 1172000 14135000 311060000 83481000 -3842000 2434000 82073000 9594000 -84866000 -64000000 -809000 -140081000 12800000 -64000000 -809000 -52009000 -497000 -84866000 -85363000 -2709000 -2709000 50655000 -51928000 -1273000 51928000 -51928000 0 -1273000 -1273000 80000000 162983000 -87775000 83481000 -2670000 15760000 251779000 80000000 70777000 99655000 16458000 12702000 279592000 -498000 115928000 -15286000 2165000 102309000 -2909000 -67200000 -821000 -70930000 -67200000 -821000 -68021000 -2909000 -2909000 32455000 -32455000 89000 89000 32455000 -32455000 0 89000 89000 80000000 102734000 -2909000 115928000 1172000 14135000 311060000 -36671000 2092000 92408000 121559000 13222000 4685000 7444000 7461000 5778000 -2776000 -125100000 -102725000 -17201000 -21427000 -9612000 -10343000 -7589000 -11084000 -4150000 7833000 -13404000 -6554000 -1886000 -16000 -7818000 -6538000 -3700000 2380000 102000 952000 16000 1428000 86000 6874000 14285000 17000 6874000 14268000 -32966000 -83310000 -85363000 -2909000 -85363000 -2909000 106768000 -12469000 122806000 142000 -16038000 -12611000 -54718000 -68021000 347000 89000 347000 89000 -4620000 685000 -78407000 -72700000 433025000 505725000 354618000 433025000 74281000 67012000 280337000 366013000 354618000 433025000 DURO FELGUERA AUSTRALIA PTY LTD Dependiente 2013-07-24 0 0 100 100 EPICOM, S.A. Dependiente 2013-10-31 4636000 0 100 100 DURO FELGUERA MIDDLE EAST GENERAL CONTRACTING LLC Dependiente 2013-11-20 30000 0 49 49 DURO FELGUERA PANAMÁ, S.A. Dependiente 2013-09-17 0 0 100 100 FELGUERA IHI PANAMÁ, S.A. Dependiente 2013-09-20 0 0 60 60 64.00 84.00 0.32 0.42 51200000 67200000 51200000 67200000 64.00 84.00 0.32 0.42 51200000 67200000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1535000 1736000 260000 244000 153000 459000 260000 1535000 1736000 153000 459000 244000 830000 354000 694000 5317000 8744000 830000 5317000 8744000 354000 694000 1090000 1535000 1736000 5470000 9203000 354000 938000 71048000 81215000 88000 88000 6272000 13528000 88000 88000 77320000 94743000 42748000 95302000 2111000 4170000 44859000 99472000 88000 88000 122179000 194215000 1101000 6994000 4000 185000 521000 2187000 2187000 1101000 6994000 185000 521000 2187000 2187000 4000 20000 104000 1408000 1408000 3196000 14167000 1408000 1428000 3196000 14167000 104000 1408000 1428000 1101000 6994000 3381000 14688000 2187000 2187000 108000 4865000 17989000 62000 123000 78000 6012000 13091000 62000 123000 10877000 31080000 78000 13875000 73283000 297000 8106000 10601000 21981000 83884000 297000 62000 123000 32858000 114964000 375000 17445000 36249000 99884000 165769000 313581000 282291000 824492000 750523000 16590000 410000 74479000 15223000 6532000 98088000 20378000 290459000 281881000 651925000 714922000 331026000 318540000 924376000 916292000 2221 ENERGÍA 435120000 510676000 2763000 1268000 437883000 511944000 2222 MINING&HANDLING 239616000 127077000 1094000 32000 240710000 127109000 2223 OIL&GAS 79133000 77603000 81000 0 77684000 79133000 2224 SERVICIOS ESPECIALIZADOS 95575000 123787000 45546000 51133000 169333000 146708000 2225 FABRICACIÓN 54316000 49193000 3659000 6674000 52852000 60990000 2226 OTROS 20616000 27956000 17231000 20215000 45187000 40831000 -81879000 -67817000 -81879000 -67817000 924376000 916292000 0 0 924376000 916292000 2250 ENERGÍA 59298000 89949000 2251 MINING&HANDLING 28637000 25430000 2252 OIL&GAS 5109000 7082000 2253 SERVICIOS ESPECIALIZADOS 20399000 29745000 2254 FABRICACIÓN -4667000 -10550000 2255 OTROS -16484000 -20998000 92292000 120658000 116000 901000 92408000 121559000 389 315 1969 2150 297 232 1740 1901 92 83 229 249 734000 649000 2270000 1863000 330000 362000 0 0 0 0 3000 0 3337000 2874000 0 0 0 0 0 0 0 0 0 0 0 0 2724000 2676000 46000 46000 46000 46000 40000 30000 40000 30000 46314000 21521000 46314000 21521000