VIDRALA, S.A. 6.0.1 2012-01-01 2012-12-31 GE Individual VIDRALA, S.A. 6.0.1 2012-01-01 2012-12-31 GE Consolidado VIDRALA, S.A. 6.0.1 2011-01-01 2011-12-31 GE Individual VIDRALA, S.A. 6.0.1 2011-01-01 2011-12-31 GE Consolidado VIDRALA, S.A. 6.0.1 2012-07-01 2012-12-31 GE Individual VIDRALA, S.A. 6.0.1 2012-07-01 2012-12-31 GE Consolidado VIDRALA, S.A. 6.0.1 2011-07-01 2011-12-31 GE Individual VIDRALA, S.A. 6.0.1 2011-07-01 2011-12-31 GE Consolidado VIDRALA, S.A. 6.0.1 2012-12-31 GE Individual VIDRALA, S.A. 6.0.1 2012-12-31 GE Consolidado VIDRALA, S.A. 6.0.1 2011-12-31 GE Individual VIDRALA, S.A. 6.0.1 2011-12-31 GE Consolidado iso4217:EUR xbrli:pure 2012-12-31 2012 E2 GE 6.1.0 DS VIDRALA, S.A. 01 05 Barrio Munegazo 22 01400 Llodio (Alava) CIF A-01004324 330562000 6827000 6827000 816000 301935000 21000 20963000 190370000 67097000 122841000 85505000 37336000 4000 63000 365000 520932000 235427000 218769000 24452000 24452000 25013000 171903000 -2748000 35114000 -9952000 16658000 -1412000 18070000 97723000 91202000 88896000 2306000 4694000 12000 1815000 2485000 187782000 84000 65822000 55372000 10450000 121876000 113584000 3569000 2214000 4723000 520932000 392014000 6252000 0 6252000 939000 362911000 109000 21803000 209871000 74702000 135123000 93136000 41987000 4000 0 34000 8000 601885000 222486000 203941000 25013000 159340000 -5737000 34945000 -9620000 18545000 -1789000 20334000 174806000 16675000 111151000 109190000 1961000 44338000 157000 204593000 334000 59193000 49573000 9620000 145066000 139038000 3814000 601885000 196788000 433423000 214050000 418356000 8114000 5217000 -7605000 -6925000 -147499000 -170237000 -297201000 -323950000 -28000 -406000 159000 358000 -5149000 -5692000 -11015000 -11216000 -27495000 -26865000 -57442000 -56484000 -666000 -647000 -1483000 -1420000 -364000 -13000 30000 -56000 24000 8362000 -429000 -3821000 -429000 32050000 15021000 39892000 33381000 470000 1125000 9334000 12390000 -3008000 -3404000 -6008000 -6349000 -8000 9000 15000 8000 -2546000 -2270000 3341000 6049000 29504000 12751000 43233000 39430000 -7754000 -1454000 -8119000 -4485000 21750000 11297000 35114000 34945000 21750000 11297000 35114000 34945000 0.58 0.42 1.13 1.43 0.58 0.42 1.13 1.43 35114000 34945000 -135000 -1181000 -187000 -1640000 52000 459000 -1752000 -2038000 -2264000 -2570000 -2264000 -2570000 712000 737000 -200000 -205000 33227000 31726000 25013000 149720000 -5737000 0 18545000 187541000 25013000 149720000 -5737000 0 18545000 187541000 35114000 -1887000 33227000 -561000 -9572000 2962000 -7171000 -561000 -9364000 9925000 0 -332000 -332000 124000 -6963000 -6839000 21803000 27000 21830000 21819000 21819000 -16000 27000 11000 24452000 161951000 -2748000 35114000 16658000 235427000 24383000 134630000 -9667000 21764000 171110000 24383000 134630000 -9667000 21764000 171110000 34945000 -3219000 31726000 630000 -10336000 3930000 -5776000 630000 -10262000 9624000 -8000 -342000 -342000 268000 -5694000 -5426000 25426000 25426000 25426000 25426000 25013000 149720000 -5737000 34945000 18545000 222486000 17932000 38337000 43233000 39430000 -1753000 -4053000 1483000 1420000 -3236000 -5473000 -17948000 1591000 -5600000 1369000 -6008000 -6300000 8027000 10305000 1307000 2085000 -1009000 -4727000 -7917000 6000 55820000 -11914000 -5359000 -12914000 -3306000 -11262000 -1990000 -1652000 -63000 61179000 1000000 60980000 111000 30000 88000 970000 -73395000 -26417000 -6839000 -5428000 0 1394000 -7042000 -8233000 1614000 -53430000 -8331000 48709000 60205000 -102139000 -68536000 -13126000 -12658000 357000 6000 8000 2000 365000 8000 365000 8000 365000 8000 456397000 464982000 71582000 73029000 59233000 59233000 12349000 13796000 345312000 354276000 0 8000 7000 274000 0 39082000 37393000 139000 277000 239091000 231748000 112627000 100911000 97702000 100373000 95000000 94012000 1900000 4376000 802000 1985000 27899000 30388000 863000 76000 695488000 696730000 338472000 311780000 338472000 311780000 339884000 313569000 24452000 25013000 24452000 281590000 260214000 -2748000 -5737000 46542000 43699000 -9952000 -9620000 -1412000 -1412000 -1789000 155988000 194582000 9682000 7271000 5851000 25341000 96108000 115332000 94293000 112847000 1815000 2485000 26277000 26167000 18070000 20471000 201028000 190368000 2654000 1441000 66275000 76453000 66129000 76431000 146000 22000 112903000 103192000 83838000 75665000 23820000 22443000 5245000 5084000 19196000 9282000 695488000 696730000 25013000 -1789000 222837000 214542000 457826000 433915000 10333000 6137000 7827000 -5833000 -1000 10000 -71146000 -66106000 -164278000 -143445000 6562000 8557000 7264000 11164000 -49898000 -48167000 -99768000 -96264000 -67048000 -64596000 -105674000 -100675000 -18950000 -19605000 -38135000 -39255000 502000 649000 1311000 1382000 32418000 31426000 65327000 60999000 13000 16000 -787000 -1046000 145000 56000 204000 225000 -3168000 -3492000 -6352000 -6467000 -11000 -58000 -17000 -38000 -3034000 -3494000 -6165000 -6280000 29384000 27932000 59162000 54719000 -6630000 -5716000 -12620000 -11020000 22754000 22216000 46542000 43699000 22754000 22216000 46542000 43699000 22754000 22216000 46542000 43699000 0.96 0.87 1.94 1.79 0.96 0.87 1.94 1.79 46542000 43699000 377000 -651000 524000 -904000 -147000 253000 46919000 43048000 46919000 43048000 25013000 294293000 -5737000 -1789000 311780000 24383000 273612000 -9667000 -1138000 287190000 25013000 294293000 -5737000 -1789000 311780000 46542000 377000 46919000 -561000 -22698000 2962000 -20297000 -561000 -9364000 9925000 0 -13458000 -13458000 124000 -6963000 -6839000 43000 27000 70000 43000 27000 70000 24452000 271638000 -2748000 46542000 -1412000 338472000 24383000 273612000 -9667000 -1138000 287190000 43699000 -651000 43048000 630000 -22994000 3930000 -18434000 630000 -10262000 9624000 -8000 -12999000 -12999000 267000 -5694000 -5427000 -24000 -24000 -24000 -24000 25013000 250594000 -5737000 43699000 -1789000 311780000 81805000 87742000 59162000 54719000 45626000 45594000 38135000 39255000 7491000 6339000 -12436000 5018000 -10547000 -17589000 -6347000 -6193000 -4200000 -11396000 -32170000 -44924000 -34449000 -48381000 -34175000 -48381000 -274000 2075000 3202000 1938000 2164000 137000 1038000 204000 255000 204000 255000 -48848000 -42782000 -6839000 -213000 1394000 6829000 -8233000 -7042000 -28861000 -29879000 48000000 42198000 -76861000 -72077000 -13126000 -12657000 -22000 -33000 -22000 -33000 787000 36000 76000 40000 863000 76000 863000 76000 863000 76000 52.94 52.94 0.54 0.54 13079000 12657000 13079000 12657000 52.94 52.94 0.54 0.54 13079000 12657000 232056000 229736000 232056000 229568000 186300000 203687000 225770000 204347000 174613000 192223000 214049000 192883000 8709000 7554000 8709000 7554000 2978000 3910000 3012000 3910000 418356000 433423000 457826000 433915000 132 134 1930 1919 86 88 1781 1771 46 46 149 148