VISCOFAN, S.A. 6.0.1 2015-01-01 2015-12-31 GE Individual VISCOFAN, S.A. 6.0.1 2015-01-01 2015-12-31 GE Consolidado VISCOFAN, S.A. 6.0.1 2014-01-01 2014-12-31 GE Individual VISCOFAN, S.A. 6.0.1 2014-01-01 2014-12-31 GE Consolidado VISCOFAN, S.A. 6.0.1 2015-07-01 2015-12-31 GE Individual VISCOFAN, S.A. 6.0.1 2015-07-01 2015-12-31 GE Consolidado VISCOFAN, S.A. 6.0.1 2014-07-01 2014-12-31 GE Individual VISCOFAN, S.A. 6.0.1 2014-07-01 2014-12-31 GE Consolidado VISCOFAN, S.A. 6.0.1 2015-12-31 GE Individual VISCOFAN, S.A. 6.0.1 2015-12-31 GE Consolidado VISCOFAN, S.A. 6.0.1 2014-12-31 GE Individual VISCOFAN, S.A. 6.0.1 2014-12-31 GE Consolidado iso4217:EUR xbrli:pure 2015-12-31 2015 E2 GE 6.1.0 DS VISCOFAN, S.A. 01 05 Poligono Industrial Berroa 15-4º - 31192 Tajonar (Navarra) CIF A-31065501 423448000 6603000 6603000 69626000 345403000 182000 1634000 96304000 24948000 46607000 42826000 3781000 6964000 2000 142000 17641000 519752000 432520000 432763000 32623000 32623000 32623000 12000 320359000 104003000 -24234000 -2242000 -2242000 1999000 40448000 33610000 22792000 10818000 4500000 2338000 46784000 1442000 13457000 4357000 9100000 5109000 26776000 8239000 16515000 14368000 2022000 519752000 406971000 6245000 6245000 68520000 329475000 132000 2599000 83464000 15602000 20275000 41914000 35879000 4313000 1722000 5222000 142000 309000 490435000 383898000 386736000 32623000 12000 307217000 67856000 -20972000 -3892000 -3892000 1054000 43656000 37723000 26125000 11598000 4500000 1433000 62881000 893000 29842000 20168000 9674000 10155000 21991000 4722000 2901000 490435000 85395000 175802000 90681000 181726000 3973000 -2394000 1093000 -1445000 126000 127000 252000 253000 -39514000 -38777000 -76314000 -75081000 6972000 5547000 12322000 10348000 -20326000 -19169000 -40167000 -37763000 -20684000 -20848000 -44013000 -41974000 -6162000 -5989000 -12284000 -12000000 265000 137000 509000 276000 1000 -202000 3000 -194000 10046000 9113000 23127000 18222000 9185000 10639000 46874000 54353000 -460000 -714000 -1014000 -1500000 -168000 131000 -173000 200000 39316000 8557000 10056000 85003000 53053000 18603000 19169000 108130000 71275000 -1422000 -2020000 -4127000 -3419000 17181000 17149000 104003000 67856000 17181000 17149000 104003000 67856000 0.37 0.37 2.23 1.46 0.37 0.37 2.23 1.46 104003000 67856000 -166000 -3640000 -3114000 -5190000 2879000 260000 69000 1290000 2761000 -454000 5190000 -36000 -1508000 -613000 -921000 195000 106598000 63762000 32623000 286257000 67856000 -3892000 1054000 383898000 32623000 286257000 67856000 -3892000 1054000 383898000 104003000 1650000 945000 106598000 -3262000 -54714000 -57976000 -3262000 -54714000 -57976000 13142000 -13142000 0 13142000 -13142000 0 32623000 296137000 104003000 -2242000 1999000 432520000 32623000 267348000 72689000 25000 1231000 373916000 32623000 267348000 72689000 25000 1231000 373916000 67856000 -3917000 -177000 63762000 -1864000 -51916000 -53780000 -1864000 -51916000 -53780000 20773000 -20773000 0 20773000 -20773000 0 32623000 286257000 67856000 -3892000 1054000 383898000 72596000 74693000 108130000 71275000 -72745000 -38975000 12284000 12000000 -85029000 -50975000 -6554000 -9139000 43765000 51532000 -806000 -1489000 46585000 54033000 251000 320000 -2265000 -1332000 24417000 -13865000 -35502000 -30833000 -22559000 -15239000 -12892000 -15594000 -51000 59919000 16968000 59918000 11897000 1000 12000 5059000 -79681000 -61317000 1880000 1880000 -23586000 -7537000 6692000 17182000 -30278000 -24719000 -57975000 -53780000 17332000 -489000 309000 798000 17641000 309000 17641000 309000 17641000 309000 416188000 413178000 18334000 13550000 3520000 14814000 13550000 382025000 380963000 1311000 619000 14518000 18046000 415733000 463721000 90113000 208637000 189085000 159296000 155397000 128974000 124745000 26089000 25394000 4233000 5258000 1214000 1019000 2133000 2506000 44453000 25601000 831921000 876899000 633199000 575867000 632909000 575867000 664701000 601398000 32623000 32623000 32623000 12000 12000 536278000 483283000 120022000 106452000 -24234000 -20972000 -31792000 -2861000 -4913000 -28931000 -20618000 290000 82539000 99866000 3578000 2280000 20718000 30888000 37616000 45231000 26130000 33154000 11486000 12077000 20627000 21467000 116183000 201166000 5097000 4976000 29837000 85039000 15078000 67059000 14759000 17980000 80818000 75818000 51615000 48101000 21132000 18253000 8071000 9464000 431000 519000 831921000 876899000 32623000 -25531000 34814000 369952000 334259000 740770000 687063000 3233000 11971000 23531000 10273000 130000 160000 285000 332000 -108896000 -99397000 -226980000 -201021000 4897000 1283000 6595000 4344000 -80842000 -72923000 -158545000 -147031000 -82768000 -84368000 -172362000 -168570000 -26559000 -24384000 -53049000 -49163000 345000 194000 671000 402000 79352000 66806000 160794000 136260000 -140000 11000 -122000 -369000 568000 220000 694000 322000 -1411000 -1866000 -3373000 -4257000 -6013000 4000 -6608000 1916000 -6856000 -1642000 -9287000 -2019000 72496000 65164000 151507000 134241000 -12934000 -15398000 -31883000 -30612000 59562000 49766000 119624000 103629000 1171000 411000 2823000 59562000 50937000 120035000 106452000 59544000 50937000 120022000 106452000 18000 13000 1.28 1.09 2.58 2.28 1.28 1.09 2.58 2.28 120035000 106452000 -15049000 85000 -8803000 -8043000 -8313000 14203000 1393000 -10307000 674000 4232000 9799000 1494000 11296000 1501000 -1497000 -7000 114785000 108031000 114772000 108031000 13000 32623000 462323000 106452000 -25531000 575867000 32623000 422078000 101520000 -34604000 521617000 32623000 462323000 106452000 -25531000 575867000 1011000 120022000 -6261000 13000 114785000 245000 -57975000 -57730000 -57975000 -57975000 245000 245000 48477000 -48477000 277000 277000 48477000 -48477000 277000 277000 32623000 512056000 120022000 -31792000 290000 633199000 32623000 422078000 101520000 -34604000 521617000 -7494000 106452000 9073000 108031000 -53781000 -53781000 -53781000 -53781000 47739000 -47739000 0 47739000 -47739000 0 32623000 462323000 106452000 -25531000 575867000 137698000 118315000 151507000 134241000 58139000 53427000 53049000 49163000 5090000 4264000 -34433000 -34557000 -37515000 -34796000 -29943000 -31290000 -7572000 -3506000 -3097000 -55889000 -60697000 -60074000 -3995000 -56702000 -60074000 56906000 4405000 55803000 1103000 505000 3900000 694000 -220000 694000 331000 -551000 -118696000 -51244000 -59021000 5278000 8037000 58562000 -67058000 -53284000 -57975000 -53781000 -1700000 -2741000 -3292000 -3544000 1592000 803000 2947000 -2320000 18852000 8862000 25601000 16739000 44453000 25601000 44453000 25601000 44453000 25601000 177.71 164.86 1.24 1.15 57975000 53781000 177.71 164.86 1.24 1.15 57975000 53781000 177.71 164.86 1.24 1.15 57975000 53781000 52716000 51262000 105889000 107944000 129010000 124540000 634881000 579119000 52854000 54405000 212665000 201347000 22907000 24748000 215864000 198281000 53249000 45387000 206352000 179491000 181726000 175802000 740770000 687063000 659 626 4233 4089 516 484 3019 2888 143 142 1214 1201