VISCOFAN, S.A. 6.0.1 2013-01-01 2013-12-31 GE Individual VISCOFAN, S.A. 6.0.1 2013-01-01 2013-12-31 GE Consolidado VISCOFAN, S.A. 6.0.1 2012-01-01 2012-12-31 GE Individual VISCOFAN, S.A. 6.0.1 2012-01-01 2012-12-31 GE Consolidado VISCOFAN, S.A. 6.0.1 2013-07-01 2013-12-31 GE Individual VISCOFAN, S.A. 6.0.1 2013-07-01 2013-12-31 GE Consolidado VISCOFAN, S.A. 6.0.1 2012-07-01 2012-12-31 GE Individual VISCOFAN, S.A. 6.0.1 2012-07-01 2012-12-31 GE Consolidado VISCOFAN, S.A. 6.0.1 2013-12-31 GE Individual VISCOFAN, S.A. 6.0.1 2013-12-31 GE Consolidado VISCOFAN, S.A. 6.0.1 2012-12-31 GE Individual VISCOFAN, S.A. 6.0.1 2012-12-31 GE Consolidado iso4217:EUR xbrli:pure 2013-12-31 2013 E2 GE 6.1.0 DS VISCOFAN, S.A. 01 05 Polígono Industrial Berroa 15-4ª planta - 31192 Tajonar - Navarra CIF A-31065501 403604000 7874000 0 7874000 65005000 0 329838000 132000 755000 80380000 21516000 35783000 30392000 4798000 593000 17119000 5059000 105000 798000 483984000 373916000 372660000 32623000 32623000 32623000 12000 286444000 72689000 -19108000 25000 25000 1231000 35092000 30005000 20000000 10005000 4500000 587000 74976000 1699000 17065000 12308000 4757000 32648000 23564000 9726000 13838000 16279000 483984000 365061000 8739000 0 8739000 60127000 295914000 132000 149000 88250000 20220000 41285000 35817000 5468000 0 786000 589000 102000 25268000 453311000 346226000 344093000 32623000 12000 267420000 62679000 -18641000 209000 209000 1924000 8047000 7132000 1771000 5361000 915000 99038000 1817000 33148000 29215000 3933000 36022000 28051000 7224000 4548000 453311000 76478000 169891000 76725000 162889000 342000 1570000 3279000 2416000 130000 125000 251000 250000 -36918000 -29913000 -76564000 -75565000 5368000 4256000 10910000 7999000 -17641000 -17536000 -35455000 -34187000 -18442000 -19141000 -41397000 -40277000 -6174000 -4741000 -12320000 -9584000 130000 117000 238000 224000 4000 1000 5000 -6000 3277000 11463000 11836000 21161000 16656000 23415000 63150000 47061000 -699000 -643000 -1273000 -1146000 -509000 -633000 -616000 -716000 15448000 22139000 61261000 45199000 18725000 33602000 73097000 66360000 662000 -1751000 -408000 -3681000 19387000 31851000 72689000 62679000 19387000 31851000 72689000 62679000 0.42 0.68 1.56 1.34 0.42 0.68 1.56 1.34 72689000 62679000 716000 1310000 36000 319000 987000 1553000 -307000 -562000 -1593000 -1155000 -298000 391000 -1977000 -2041000 682000 495000 71812000 62834000 32623000 248791000 62679000 209000 1924000 346226000 32623000 248791000 62679000 209000 1924000 346226000 72689000 -184000 -693000 71812000 -467000 -50984000 -51451000 -467000 -50984000 -51451000 19024000 -11695000 7329000 11695000 -11695000 0 7329000 7329000 32623000 267348000 72689000 25000 1231000 373916000 32623000 240874000 56105000 -288000 2266000 331580000 32623000 240874000 56105000 -288000 2266000 331580000 62679000 497000 -342000 62834000 -1864000 -46324000 -48188000 -1864000 -46324000 -48188000 9781000 -9781000 0 9781000 -9781000 0 32623000 248791000 62679000 209000 1924000 346226000 84343000 66883000 73097000 66360000 -48787000 -35759000 12320000 9584000 -61107000 -45343000 3475000 -5651000 56558000 41933000 -479000 -737000 62835000 46702000 305000 410000 -6103000 -4442000 -64555000 -22219000 -65073000 -33228000 -50748000 -24403000 -9321000 -8807000 -5004000 -18000 518000 11009000 500000 18000 3000 11006000 -44258000 -19472000 600000 117000 600000 117000 6593000 28599000 58935000 56142000 -52342000 -27543000 -51451000 -48188000 -24470000 25192000 25268000 76000 798000 25268000 798000 25268000 798000 25268000 411963000 373261000 16022000 16342000 16022000 16342000 380607000 344536000 780000 1360000 14554000 11023000 378712000 404308000 202989000 197837000 150398000 155897000 123640000 133563000 25561000 20011000 1197000 2323000 5937000 3411000 2649000 2300000 16739000 44863000 790675000 777569000 521617000 498569000 521617000 498569000 556221000 505915000 32623000 32623000 32623000 12000 12000 441174000 386858000 101520000 105063000 -19108000 -18641000 -34604000 217000 1125000 -34821000 -8471000 94830000 83377000 3891000 5434000 20632000 26772000 47758000 25856000 35670000 19000000 12088000 6856000 22549000 25315000 174228000 195623000 5475000 3834000 84892000 102112000 65656000 90516000 19236000 11596000 83279000 89677000 61367000 62458000 17447000 17784000 4465000 9435000 582000 790675000 777569000 32623000 -7346000 377842000 381889000 765337000 752784000 -1476000 30409000 9938000 29502000 807000 232000 955000 428000 -132495000 -156935000 -269202000 -272943000 3243000 2830000 5663000 4707000 -76634000 -76262000 -154845000 -150319000 -85257000 -88206000 -180565000 -179579000 -24331000 -22538000 -48375000 -45010000 596000 397000 962000 843000 62161000 71429000 129941000 140023000 -134000 -387000 73000 -390000 252000 370000 457000 691000 -1538000 -1974000 -3080000 -3518000 -1472000 -3152000 -703000 -4201000 -2758000 -4756000 -3326000 -7028000 59403000 66673000 126615000 132995000 -11655000 -13050000 -25095000 -27932000 47748000 53623000 101520000 105063000 47748000 53623000 101520000 105063000 47748000 53623000 101520000 105063000 1.02 1.15 2.18 2.25 1.02 1.15 2.18 2.25 101520000 105063000 -25756000 -8981000 507000 1986000 -26350000 -7727000 365000 -4202000 -278000 962000 -1266000 1239000 -1803000 1575000 537000 -336000 74498000 97321000 74498000 97321000 32623000 368229000 105063000 -7346000 498569000 32623000 317810000 101245000 -2242000 449436000 32623000 368229000 105063000 -7346000 498569000 236000 101520000 -27258000 74498000 -467000 -50983000 -51450000 -467000 -50983000 -51450000 54080000 -54080000 0 54080000 -54080000 0 32623000 422078000 101520000 -34604000 521617000 32623000 317810000 101245000 -2242000 449436000 -2638000 105063000 -5104000 97321000 -1864000 -46324000 -48188000 -1864000 -46324000 -48188000 54921000 -54921000 0 54921000 -54921000 0 32623000 368229000 105063000 -7346000 498569000 123783000 104212000 126615000 132995000 53788000 51547000 48375000 45010000 5413000 6537000 -14600000 -43467000 -42020000 -36863000 -34668000 -29228000 -7352000 -7635000 -100773000 -58290000 -102611000 -70239000 -97793000 -69238000 -4818000 -971000 -30000 1381000 11258000 1381000 274000 10984000 457000 691000 457000 691000 -51343000 -15781000 -8242000 33965000 81864000 54039000 -90106000 -20074000 -51450000 -48188000 8349000 -1558000 -2251000 -3390000 10600000 1832000 209000 -26000 -28124000 30115000 44863000 14748000 16739000 44863000 16739000 44863000 16739000 44863000 157.71 147.71 1.10 1.03 51451000 48188000 51451000 48188000 157.71 147.71 1.10 1.03 51451000 48188000 51262000 54757000 209909000 216510000 111627000 115134000 555428000 536274000 49857000 46439000 187716000 201694000 19609000 22367000 203168000 208992000 42161000 46328000 164544000 125588000 162889000 169891000 765337000 752784000 620 604 4660 4377 489 480 3101 2992 131 124 1559 1385