DURO FELGUERA, S.A. 6.0.1 2009-01-01 2009-12-31 GE Individual DURO FELGUERA, S.A. 6.0.1 2009-01-01 2009-12-31 GE Consolidado DURO FELGUERA, S.A. 6.0.1 2008-01-01 2008-12-31 GE Individual DURO FELGUERA, S.A. 6.0.1 2008-01-01 2008-12-31 GE Consolidado DURO FELGUERA, S.A. 6.0.1 2009-07-01 2009-12-31 GE Individual DURO FELGUERA, S.A. 6.0.1 2009-07-01 2009-12-31 GE Consolidado DURO FELGUERA, S.A. 6.0.1 2008-07-01 2008-12-31 GE Individual DURO FELGUERA, S.A. 6.0.1 2008-07-01 2008-12-31 GE Consolidado DURO FELGUERA, S.A. 6.0.1 2009-12-31 GE Individual DURO FELGUERA, S.A. 6.0.1 2009-12-31 GE Consolidado DURO FELGUERA, S.A. 6.0.1 2008-12-31 GE Individual DURO FELGUERA, S.A. 6.0.1 2008-12-31 GE Consolidado iso4217:EUR xbrli:pure 2009-12-31 2009 E2 GE 6.1.0 DS DURO FELGUERA, S.A. 01 05 MARQUES DE SANTA CRUZ, 14-33007-OVIEDO CIF A-28004026 125553000 394000 394000 28637000 4479000 74895000 13156000 2655000 1337000 705982000 3024000 391476000 376763000 14663000 50000 84519000 660000 82000 226221000 831535000 124592000 120022000 51008000 51008000 51008000 3913000 26487000 -12513000 1143000 69367000 -19383000 2565000 2611000 -46000 2005000 59217000 1964000 43195000 27758000 15437000 13000000 1058000 647726000 13477000 36509000 14541000 21968000 82644000 515088000 123066000 391316000 231384000 706000 8000 831535000 135253000 305000 305000 28416000 4196000 76206000 21189000 3605000 1336000 502426000 282000 144322000 128284000 15128000 910000 73780000 2951000 1000 281090000 637679000 91806000 89704000 51008000 3913000 17347000 -10190000 558000 43391000 -16323000 2102000 37414000 2099000 34205000 3749000 30456000 1110000 508459000 8258000 12462000 211000 12251000 116913000 370818000 136636000 2798000 8000 637679000 251189000 388708000 234851000 467130000 -3110000 -1283000 -143000 56000 0 -185114000 -186906000 -342853000 -311451000 165000 208000 573000 424000 -11912000 -13709000 -26170000 -26247000 -24891000 -29254000 -57017000 -47319000 -618000 -330000 -1074000 -596000 139000 139000 272000 281000 35000 1480000 35000 2778000 -302000 468000 113000 603000 25853000 5525000 41014000 6956000 16630000 20740000 34165000 42216000 -1350000 -3663000 -3043000 -5110000 -634000 1764000 -2398000 1764000 -22000 -46000 854000 -31000 -522000 -684000 -1253000 -1481000 14102000 18111000 28325000 37358000 39955000 23636000 69339000 44314000 -594000 28000 -923000 39955000 23042000 69367000 43391000 997000 40952000 23042000 69367000 43391000 0.41 0.23 0.69 0.42 0.41 0.23 0.69 0.42 69367000 43391000 2565000 2565000 -97000 -139000 42000 71835000 43391000 51008000 5495000 -10190000 43391000 2102000 91806000 51008000 5495000 -10190000 43391000 2102000 91806000 69367000 2565000 -97000 71835000 -3060000 -2323000 -33666000 -39049000 -3060000 -33666000 -36726000 -2323000 -2323000 9725000 -9725000 0 9725000 -9725000 0 51008000 12160000 -12513000 69367000 2565000 2005000 124592000 51008000 17456000 27826000 2102000 98392000 51008000 17456000 27826000 2102000 98392000 43391000 43391000 -13286000 -10190000 -26501000 -49977000 -13286000 -26501000 -39787000 -10190000 -10190000 1325000 -1325000 0 1325000 -1325000 0 51008000 5495000 -10190000 43391000 2102000 91806000 -67318000 199409000 69339000 44314000 -20839000 -40526000 1074000 596000 -21913000 -41122000 -147907000 160891000 32089000 34730000 -3043000 -5110000 27913000 32335000 6252000 9881000 967000 -2376000 -2660000 -22013000 -7695000 -24895000 -3689000 1460000 -1668000 -9836000 -2337000 -15183000 -1000 -1336000 5035000 2882000 5000000 35000 2882000 14255000 -52759000 -2323000 -10190000 -2323000 -10190000 53303000 -2782000 53904000 14051000 -601000 -16833000 -36725000 -39787000 854000 -31000 -54869000 124606000 281090000 156484000 226221000 281090000 9716000 11125000 216505000 269965000 226221000 281090000 156732000 159085000 1308000 1394000 156000 1308000 1238000 111602000 113426000 11234000 9848000 4886000 1573000 13734000 21880000 12632000 9628000 1336000 1336000 986251000 753664000 29162000 29626000 609020000 358563000 565092000 326266000 41846000 32297000 2082000 1567000 3580000 430000 128000 346072000 361767000 1142983000 912749000 186764000 153290000 175907000 142504000 173825000 143241000 51008000 51008000 51008000 3913000 3913000 44652000 35513000 -12513000 -10190000 36012000 27994000 70136000 51326000 -19383000 -16323000 2082000 2901000 -819000 -737000 10857000 10786000 86245000 77902000 10076000 11543000 9949000 8251000 57795000 49632000 30606000 11441000 27189000 38191000 8425000 8476000 869974000 681557000 33525000 22670000 51983000 31173000 27255000 17079000 24728000 14094000 784451000 627657000 182609000 206528000 599376000 418378000 2466000 2751000 15000 57000 1142983000 912749000 51008000 -737000 473979000 515446000 927727000 934720000 -4103000 -7217000 -5910000 560000 355000 930000 356000 930000 -287798000 -345541000 -575821000 -628883000 791000 847000 1657000 1563000 -73909000 -64300000 -142438000 -128182000 -65746000 -64534000 -124733000 -110238000 -3621000 -3626000 -7354000 -7224000 956000 412000 1365000 726000 41663000 35247000 75158000 67590000 -367000 2649000 -584000 2662000 1126000 181000 893000 956000 4262000 6146000 9571000 11797000 -3160000 -2481000 -4515000 -4410000 -657000 1658000 -2324000 1658000 -465000 -2714000 953000 -4839000 212000 -1200000 136000 -1903000 192000 1409000 3821000 2303000 1050000 487000 1050000 545000 42905000 37143000 80029000 70438000 -2178000 -8730000 -9293000 -17553000 40727000 28413000 70736000 52885000 40727000 28413000 70736000 52885000 41148000 27697000 70136000 51326000 -421000 716000 600000 1559000 0.41 0.27 0.69 0.50 0.41 0.27 0.69 0.50 70736000 52885000 2397000 -734000 2901000 -82000 3000 -422000 -737000 73133000 52151000 72533000 50592000 600000 1559000 51008000 51097000 -10190000 51326000 -737000 10786000 153290000 51008000 49199000 42474000 -792000 9812000 151701000 51008000 51097000 -10190000 51326000 -737000 10786000 153290000 -422000 70136000 2819000 600000 73133000 -3060000 -2323000 -33665000 -529000 -39577000 -3060000 -33665000 -36725000 -2323000 -2323000 -529000 -529000 17579000 -17661000 -82000 17661000 -17661000 0 -82000 -82000 51008000 65194000 -12513000 70136000 2082000 10857000 186764000 51008000 49199000 42474000 -792000 9812000 151701000 -737000 51326000 3000 1559000 52151000 -10190000 -39787000 -585000 -50562000 -39787000 -39787000 -10190000 -10190000 -585000 -585000 2635000 -2687000 52000 0 2635000 -2687000 -52000 52000 52000 51008000 40907000 51326000 -737000 10786000 153290000 -9785000 119941000 80029000 70438000 11508000 -4674000 7354000 7224000 4154000 -11898000 -84460000 75307000 -16862000 -21130000 -4514000 -4410000 -12348000 -16720000 -2360000 -17001000 -12295000 -35377000 -2625000 74000 -7518000 -19265000 -2152000 -16186000 466000 5643000 231000 5643000 235000 9469000 12733000 9571000 11797000 -102000 936000 -4503000 -55205000 -2323000 -10190000 -2323000 -10190000 32759000 -2691000 32759000 -2691000 -37165000 -39787000 2226000 -2537000 2226000 -2537000 953000 -15695000 47735000 361767000 314032000 346072000 361767000 24527000 22973000 321545000 338794000 346072000 361767000 EOLIAN PARK, S.A. Dependiente 2009-02-05 360000 0 80 80 FELGUERA DIAVAZ PROYECTOS MÉXICO S.A DE C.V. Dependiente 2009-04-01 2000 0 50 50 TURBOGENERADORES DE VENEZUELA, C.A. Dependiente 2009-06-01 250000 0 100 100 DURO FELGUERA DO BRASIL, S.A. Dependiente 2009-08-31 19000 0 100 100 FELGUERA GRUAS PRIVATE LIMITED Dependiente 2009-11-13 15000 0 100 100 MONTAJES ELECTRICOS INDUSTRIALES, S.A. Dependiente 2009-04-03 572000 0 18 100 ESTUDIOS E INGENIERÍA APLICADA XXI, S.A. Asociada 2009-11-10 2625000 0 35 35 73.45 78.53 0.37 0.39 36726000 39786000 73.45 78.53 0.37 0.39 36726000 39786000 73.45 73.04 0.37 0.37 36726000 37007000 5.49 0.03 2779000 5248000 1906000 1956000 10846000 1956000 5248000 1906000 10846000 461000 998000 998000 461000 2954000 5248000 2367000 10846000 30606000 675000 26514000 675000 57120000 27255000 24728000 51983000 675000 109103000 21189000 21629000 21189000 21629000 27000 690000 1764000 1891000 74967000 971000 76731000 3579000 97920000 25208000 3749000 11441000 30456000 38191000 34205000 49632000 211000 17079000 129164000 14151000 129375000 31230000 163580000 80862000 301044000 286584000 491528000 502664000 166086000 102124000 436199000 432056000 1022000 15534000 99153000 55586000 680000 1024000 14229000 32404000 164384000 85566000 322817000 344066000 467130000 388708000 927727000 934720000 2221 ENERGÍA 462278000 470520000 782000 186000 463060000 470706000 2222 PLANTAS INDUSTRIALES 185224000 231635000 6000 2000 185230000 231637000 2223 SERVICIOS ESPECIALIZADOS 182251000 111821000 53809000 29761000 165630000 212012000 2224 FABRICACION 97439000 119950000 3769000 2230000 123719000 99669000 2225 VARIOS 536000 794000 7639000 9153000 8433000 9689000 -41933000 -65405000 -41933000 -65405000 927728000 934720000 -1000 0 927727000 934720000 2250 GRANDES PROYECTOS 71784000 48194000 2251 SERVICIOS ESPECIALIZADEOS 16096000 12411000 2252 FABRICACIÓN 3378000 17835000 91258000 78440000 -11229000 -8002000 80029000 70438000 303 314 2368 2210 215 228 2150 2000 88 86 218 210 759000 723000 431000 315000 1463000 1152000 2653000 2190000 2206000 3117000 5507000 9863000 6000 4000 5513000 9867000 449000 538000 12000 449000 550000 1000 1000 5507000 9863000 449000 538000 6000 17000 5962000 10418000 11000 6000 11000 6000 33000 20000 20000 33000 33000 11000 6000 20000 31000 39000 306000 306000 372398000 231363000 372398000 231363000 26716000 26588000 26716000 26588000