ENCE ENERGIA Y CELULOSA, S.A. 6.0.1 2012-01-01 2012-12-31 GE Individual ENCE ENERGIA Y CELULOSA, S.A. 6.0.1 2012-01-01 2012-12-31 GE Consolidado ENCE ENERGIA Y CELULOSA, S.A. 6.0.1 2011-01-01 2011-12-31 GE Individual ENCE ENERGIA Y CELULOSA, S.A. 6.0.1 2011-01-01 2011-12-31 GE Consolidado ENCE ENERGIA Y CELULOSA, S.A. 6.0.1 2012-07-01 2012-12-31 GE Individual ENCE ENERGIA Y CELULOSA, S.A. 6.0.1 2012-07-01 2012-12-31 GE Consolidado ENCE ENERGIA Y CELULOSA, S.A. 6.0.1 2011-07-01 2011-12-31 GE Individual ENCE ENERGIA Y CELULOSA, S.A. 6.0.1 2011-07-01 2011-12-31 GE Consolidado ENCE ENERGIA Y CELULOSA, S.A. 6.0.1 2012-12-31 GE Individual ENCE ENERGIA Y CELULOSA, S.A. 6.0.1 2012-12-31 GE Consolidado ENCE ENERGIA Y CELULOSA, S.A. 6.0.1 2011-12-31 GE Individual ENCE ENERGIA Y CELULOSA, S.A. 6.0.1 2011-12-31 GE Consolidado iso4217:EUR xbrli:pure 2012-12-31 2012 E2 GE 6.1.0 DS ENCE ENERGIA Y CELULOSA, S.A. 01 05 PASEO DE LA CASTELLANA 35, MADRID 28046 CIF A-28212264 Se ha presentado en el epígrafe "Gastos Financieros" de la cuenta de pérdidas y ganancias consolidada del ejercicio 2011 un importe de 3.899 miles de euros correspondiente a gastos financieros activados, que en las cuentas consolidadas del ejercicio 2011 se incluían en el epígrafe "Ingresos financieros" de la cuenta de pérdidas y ganancias consolidada. 821550000 5317000 5317000 197443000 594793000 1994000 22003000 258519000 46806000 161239000 133053000 27101000 1085000 31000 17343000 735000 32365000 1080069000 558828000 548054000 225245000 225245000 232212000 230221000 99918000 -37213000 29883000 6754000 6754000 4020000 274346000 9906000 224163000 211958000 12205000 31617000 8660000 246895000 36028000 22707000 13321000 2437000 208424000 197252000 9936000 23237000 1236000 6000 1080069000 815550000 3652000 3652000 200296000 572817000 2672000 36113000 253603000 40707000 123117000 108486000 12952000 1679000 31000 23062000 801000 65885000 1069153000 562198000 575058000 232212000 254328000 106630000 -49217000 31105000 -17135000 -17135000 4275000 306357000 17001000 241648000 216924000 24724000 42035000 5673000 200598000 54167000 18936000 35231000 921000 145510000 122273000 1069153000 259453000 418984000 214068000 500527000 1973000 1480000 2159000 3554000 149000 45000 249000 1779000 -172738000 -130744000 -331945000 -258031000 9335000 11175000 13903000 16061000 -27572000 -26239000 -53249000 -52514000 -60675000 -45173000 -111737000 -88435000 -12881000 -13929000 -25975000 -26295000 624000 322000 1421000 2108000 4230000 1566000 5335000 2680000 1898000 12571000 688000 19891000 47274000 34932000 55855000 44272000 -13429000 -15375000 -26945000 -29741000 5907000 -6112000 6799000 1554000 -1888000 4364000 -2164000 2685000 -7460000 -2296000 -7460000 -2296000 30404000 15513000 26085000 16474000 32302000 28084000 26773000 36365000 1451000 -2776000 3110000 -5260000 33753000 25308000 29883000 31105000 33753000 25308000 29883000 31105000 0.13 0.10 0.12 0.12 0.13 0.10 0.12 0.12 29883000 31105000 3898000 -17656000 4512000 -27688000 1057000 2465000 -1671000 7567000 19736000 8157000 29613000 13761000 -1421000 -2108000 -8456000 -3496000 53517000 21606000 232212000 360958000 -49217000 31105000 -17135000 4275000 562198000 232212000 360958000 -49217000 31105000 -17135000 4275000 562198000 29883000 23889000 -255000 53517000 -6967000 -61924000 12004000 -56887000 -6967000 -9861000 16828000 0 -51707000 35193000 -16514000 -356000 -40017000 -40373000 31105000 -31105000 0 31105000 -31105000 0 225245000 330139000 -37213000 29883000 6754000 4020000 558828000 232212000 303751000 -2434000 82840000 -7386000 4025000 613008000 232212000 303751000 -2434000 82840000 -7386000 4025000 613008000 31105000 -9749000 250000 21606000 -25633000 -46783000 -72416000 -25801000 -25801000 168000 -46783000 -46615000 82840000 -82840000 0 82840000 -82840000 0 232212000 360958000 -49217000 31105000 -17135000 4275000 562198000 80935000 44001000 26773000 36365000 53508000 39812000 25975000 26295000 27533000 13517000 31990000 -6339000 -31336000 -25837000 -22623000 -24071000 703000 1141000 -9416000 -2907000 -50603000 43592000 -50603000 -27695000 -19212000 -31299000 -26802000 -92000 -893000 71287000 71287000 -63852000 -78654000 -40384000 -46480000 -41693000 -53708000 1309000 7164000 64000 -6955000 -6373000 -6955000 -6373000 -16513000 -25801000 -33520000 8939000 65885000 56946000 32365000 65885000 32365000 65885000 32365000 65885000 1003495000 1007763000 21556000 8127000 21556000 8127000 774179000 770142000 2078000 2190000 4144000 4065000 30580000 42653000 170958000 180586000 374554000 361031000 59345000 16544000 87575000 112462000 168237000 135794000 133710000 117141000 4870000 5648000 29657000 13005000 18296000 23691000 896000 911000 40205000 71629000 1378049000 1368794000 724724000 720163000 724724000 720163000 673743000 687599000 225245000 232212000 225245000 230221000 254328000 212459000 209084000 -37213000 -49217000 43031000 41192000 50981000 52992000 33155000 -2011000 -591000 400629000 380553000 20076000 20244000 13258000 23185000 335550000 308835000 309632000 274186000 25918000 34649000 31745000 28289000 252696000 268078000 40556000 55636000 24108000 20452000 16448000 35184000 211687000 199984000 184654000 165757000 25720000 33862000 1313000 365000 453000 136000 1378049000 1368794000 232212000 32564000 12322000 419948000 405392000 800011000 815017000 3242000 -4657000 831000 -1688000 10136000 11913000 24183000 27236000 -211105000 -191381000 -408048000 -390759000 1457000 4779000 2267000 5173000 -43348000 -43755000 -82102000 -89413000 -107462000 -121842000 -202113000 -233850000 -33324000 -34777000 -63372000 -63460000 2046000 3455000 4280000 7431000 46605000 32315000 82266000 80079000 5015000 3188000 6329000 4392000 340000 590000 747000 1397000 -25263000 -13736000 -24371000 -28101000 18993000 -6112000 6799000 1554000 -970000 4943000 -1803000 2085000 -6900000 -14315000 -18628000 -23065000 39705000 18000000 63638000 57014000 -11977000 -4388000 -19947000 -15822000 27728000 13612000 43691000 41192000 -660000 -660000 0 27068000 13612000 43031000 41192000 27068000 13612000 43031000 41192000 0.11 0.05 0.16 0.16 0.11 0.05 0.16 0.16 43031000 41192000 -3189000 -24817000 -2527000 -34608000 -1420000 -591000 758000 10382000 21606000 9848000 30920000 14068000 -54000 -9260000 -4220000 61448000 26223000 61448000 26223000 232212000 463412000 -49217000 41192000 32564000 720163000 232212000 424334000 -2434000 64711000 47533000 766356000 232212000 463412000 -49217000 41192000 32564000 720163000 43031000 18417000 61448000 -6967000 -61924000 12004000 -56887000 -6967000 -9861000 16828000 0 -51707000 35193000 -16514000 -356000 -40017000 -40373000 41192000 -41192000 0 41192000 -41192000 0 225245000 442680000 -37213000 43031000 50981000 724724000 232212000 424334000 -2434000 64711000 47533000 766356000 41192000 -14969000 26223000 -25633000 -46783000 -72416000 -25800000 -25800000 167000 -46783000 -46616000 64711000 -64711000 0 64711000 -64711000 0 232212000 463412000 -49217000 41192000 32564000 720163000 111573000 110733000 63638000 57014000 79470000 78542000 63372000 63460000 16098000 15082000 -1324000 824000 -30211000 -25647000 -21542000 -28036000 747000 5296000 -9416000 -2907000 -120090000 -89322000 -120612000 -95342000 -120439000 -95342000 -173000 522000 6020000 361000 4338000 161000 1682000 -22746000 -20765000 -40384000 -46544000 -41693000 -53708000 1309000 7164000 37428000 51580000 37428000 51580000 -16514000 -25801000 -3276000 -3276000 -161000 -31424000 646000 71629000 70983000 40205000 71629000 40205000 71629000 40205000 71629000 18.29 11.11 0.16 0.10 40621000 25801000 18.29 11.11 0.16 0.10 40621000 25801000 7.78 11.11 0.07 0.10 16514000 25801000 10.51 0.09 24107000 204018000 108750000 302227000 296540000 296509000 310234000 497784000 518477000 259727000 257906000 421145000 412351000 27514000 38488000 42797000 42147000 9268000 13840000 33842000 63979000 500527000 418984000 800011000 815017000 719 677 1270 1575 606 567 1082 1356 113 110 188 219