VIDRALA, S.A. 6.0.1 2015-01-01 2015-12-31 GE Individual VIDRALA, S.A. 6.0.1 2015-01-01 2015-12-31 GE Consolidado VIDRALA, S.A. 6.0.1 2014-01-01 2014-12-31 GE Individual VIDRALA, S.A. 6.0.1 2014-01-01 2014-12-31 GE Consolidado VIDRALA, S.A. 6.0.1 2015-07-01 2015-12-31 GE Individual VIDRALA, S.A. 6.0.1 2015-07-01 2015-12-31 GE Consolidado VIDRALA, S.A. 6.0.1 2014-07-01 2014-12-31 GE Individual VIDRALA, S.A. 6.0.1 2014-07-01 2014-12-31 GE Consolidado VIDRALA, S.A. 6.0.1 2015-12-31 GE Individual VIDRALA, S.A. 6.0.1 2015-12-31 GE Consolidado VIDRALA, S.A. 6.0.1 2014-12-31 GE Individual VIDRALA, S.A. 6.0.1 2014-12-31 GE Consolidado iso4217:EUR xbrli:pure 2015-12-31 2015 E2 GE 6.1.0 DS VIDRALA, S.A. 01 05 Barrio Munegazo 22, 01400 (Llodio, ÁLAVA) CIF A-01004324 721800000 4426000 4426000 1577000 702823000 3000 12971000 236501000 64524000 169591000 94227000 75364000 7000 0 2379000 958301000 314116000 305000000 25290000 25290000 25290000 255816000 0 36980000 -13086000 9116000 -2162000 11278000 448291000 415648000 409129000 6519000 32643000 0 195894000 14165000 674000 13491000 181729000 175984000 1601000 2390000 4144000 958301000 397763000 5461000 5461000 1372000 375618000 3000 15309000 244904000 82588000 162143000 85015000 77128000 4000 40000 129000 642667000 297753000 284723000 25290000 215526000 -236000 56034000 -11891000 13030000 -512000 13542000 165080000 36117000 33935000 2182000 128951000 12000 179834000 16827000 3827000 13000000 163007000 155812000 4805000 642667000 209803000 424612000 206291000 434568000 -5739000 646000 -20131000 -5801000 -142603000 -124199000 -290281000 -290266000 -4405000 -5837000 544000 352000 -5643000 -5182000 -10864000 -10556000 -29364000 -28217000 -61265000 -59430000 -884000 -1010000 -1834000 -2021000 -10000 -10000 0 -15599000 64000 -16129000 -207000 5556000 42556000 34598000 56683000 6279000 100000 16976000 10426000 -5071000 -1355000 -10992000 -2989000 30000 12000 40000 27000 1238000 -1243000 6024000 7464000 6794000 41313000 40622000 64147000 1913000 -5858000 -3642000 -8113000 8707000 35455000 36980000 56034000 8707000 35455000 36980000 56034000 0.35 1.40 1.49 2.26 0.35 1.40 1.49 2.26 36980000 56034000 -2548000 49000 -3539000 67000 991000 -18000 -1366000 -1765000 -2264000 -2264000 -2264000 -2264000 1247000 693000 -349000 -194000 33066000 54318000 25290000 259669000 -236000 13030000 297753000 25290000 259669000 -236000 13030000 297753000 36980000 -3914000 33066000 -16923000 236000 -16687000 -17420000 -17420000 497000 236000 733000 -16000 -16000 -16000 -16000 25290000 242730000 0 36980000 9116000 314116000 24452000 232554000 -6124000 14746000 265628000 24452000 232554000 -6124000 14746000 265628000 56034000 -1716000 54318000 838000 -28887000 5908000 -22141000 838000 -14369000 13531000 0 -16082000 -16082000 1564000 -7623000 -6059000 -32000 -20000 -52000 -32000 -20000 -52000 25290000 203635000 -236000 56034000 13030000 297753000 65892000 47279000 40622000 64147000 -6305000 -4943000 1834000 2021000 -8139000 -6964000 29875000 -19398000 1700000 7473000 -10456000 -2989000 10481000 10230000 6494000 196000 -4819000 36000 -411434000 4481000 -419230000 -1004000 -418216000 -1014000 -1145000 0 141000 7796000 5485000 7786000 5477000 10000 8000 347792000 -51674000 733000 -6059000 -6498000 -10051000 7231000 3992000 363283000 -30013000 440594000 20706000 -77311000 -50719000 -16224000 -15602000 2250000 86000 129000 43000 2379000 129000 2379000 129000 2379000 129000 766410000 427035000 66246000 68263000 59233000 59233000 7013000 9030000 656638000 325906000 8000 8000 1556000 247000 41860000 32548000 102000 63000 433793000 242317000 201010000 123669000 210327000 108109000 205278000 104675000 5049000 1179000 2255000 6736000 10477000 15720000 62000 1200203000 669352000 476536000 404465000 476536000 404465000 449218000 404978000 25290000 25290000 25290000 376154000 340208000 -236000 60860000 51607000 -13086000 -11891000 27318000 -7535000 -513000 34853000 508910000 105337000 33663000 9766000 3771000 5387000 421470000 37572000 415832000 37572000 5638000 47402000 39070000 2604000 13542000 214757000 159550000 335000 10449000 31151000 4050000 30438000 6399000 713000 174760000 105824000 167721000 77369000 22508000 7039000 5947000 29548000 22240000 1200203000 669352000 25290000 -513000 414448000 228385000 803365000 468828000 -18770000 -584000 -14713000 -4447000 -119526000 -68036000 -289159000 -159973000 3373000 2577000 6614000 3446000 -83995000 -46602000 -166115000 -96287000 -116077000 -64405000 -182011000 -104921000 -38092000 -19171000 -75062000 -38972000 1662000 757000 3278000 1836000 44835000 33605000 86287000 69537000 90000 1000 90000 27000 1722000 683000 1525000 58000 1650000 91000 -6365000 -1435000 -11677000 -3460000 -181000 -64000 -637000 -12000 -5021000 -1441000 -10664000 -3381000 39814000 32164000 75623000 66156000 -7572000 -7016000 -14763000 -14549000 32242000 25148000 60860000 51607000 32242000 25148000 60860000 51607000 32242000 25148000 60860000 51607000 1.31 0.97 2.46 2.08 1.31 0.97 2.46 2.08 60860000 51607000 27831000 547000 -9753000 760000 34853000 2731000 -213000 88691000 52154000 88691000 52154000 25290000 379924000 -236000 -513000 404465000 24452000 357260000 -6125000 -1060000 374527000 25290000 379924000 -236000 -513000 404465000 60860000 27831000 88691000 -16923000 236000 -16687000 -17420000 -17420000 497000 236000 733000 67000 67000 67000 67000 25290000 363068000 0 60860000 27318000 476536000 24452000 357260000 -6125000 -1060000 374527000 51607000 547000 52154000 838000 -28888000 5909000 -22141000 838000 -14370000 13532000 0 -16082000 -16082000 1564000 -7623000 -6059000 -55000 -20000 -75000 -55000 -20000 -75000 25290000 328317000 -236000 51607000 -513000 404465000 138517000 106749000 75623000 66156000 79509000 44264000 75062000 38972000 4447000 5292000 -2229000 5666000 -14386000 -9337000 -10313000 -3460000 1650000 91000 -5790000 -5893000 67000 -75000 -461100000 -35128000 -462691000 -35427000 -403191000 -59500000 -35573000 0 146000 1591000 299000 233000 295000 1358000 4000 338241000 -71675000 733000 -6059000 7231000 1564000 -6498000 -7623000 350508000 -50014000 440000000 -89492000 -50014000 -16750000 -15602000 3750000 3750000 15658000 -54000 62000 116000 15720000 62000 15720000 62000 15720000 62000 ENCIRC LIMITED Dependiente 2015-01-14 408590000 0 100 100 63.72 63.72 0.65 0.65 16750000 15693000 16750000 15693000 63.72 63.72 0.65 0.65 16750000 15693000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1556000 8000 1556000 8000 1556000 8000 409129000 6703000 415832000 4050000 4050000 419882000 247000 8000 247000 8000 247000 8000 37572000 37572000 30438000 713000 713000 30438000 713000 68010000 232398000 236881000 227033000 230582000 202170000 187731000 576332000 238246000 191750000 178087000 565074000 226422000 4719000 3697000 5524000 5668000 5701000 5947000 5734000 6156000 434568000 424612000 803365000 468828000 138 126 3078 1863 91 80 2696 1726 47 46 382 137 691000 676000 290000 279000 130000 108000 0 0 0 0 0 0 1111000 1063000 0 0 0 0 0 0 0 0 0 0 0 0 5999000 3929000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0