VIDRALA, S.A. 6.0.1 2014-01-01 2014-12-31 GE Individual VIDRALA, S.A. 6.0.1 2014-01-01 2014-12-31 GE Consolidado VIDRALA, S.A. 6.0.1 2013-01-01 2013-12-31 GE Individual VIDRALA, S.A. 6.0.1 2013-01-01 2013-12-31 GE Consolidado VIDRALA, S.A. 6.0.1 2014-07-01 2014-12-31 GE Individual VIDRALA, S.A. 6.0.1 2014-07-01 2014-12-31 GE Consolidado VIDRALA, S.A. 6.0.1 2013-07-01 2013-12-31 GE Individual VIDRALA, S.A. 6.0.1 2013-07-01 2013-12-31 GE Consolidado VIDRALA, S.A. 6.0.1 2014-12-31 GE Individual VIDRALA, S.A. 6.0.1 2014-12-31 GE Consolidado VIDRALA, S.A. 6.0.1 2013-12-31 GE Individual VIDRALA, S.A. 6.0.1 2013-12-31 GE Consolidado iso4217:EUR xbrli:pure 2014-12-31 2014 E2 GE 6.1.0 DS VIDRALA, S.A. 01 05 BARRIO MUNEGAZO 22, 01400 LLODIO (ALAVA) CIF A-01004324 397763000 5461000 5461000 1372000 375618000 3000 15309000 244904000 82588000 162143000 85015000 77128000 4000 40000 129000 642667000 297753000 284723000 25290000 25290000 24452000 215526000 -236000 56034000 -11891000 13030000 -512000 13542000 165080000 36117000 33935000 2182000 128951000 12000 1472000 179834000 16827000 3827000 13000000 163007000 155812000 2390000 2863000 4805000 642667000 319161000 6649000 6649000 1068000 291095000 3000 20346000 228511000 88370000 139911000 85742000 54169000 4000 183000 43000 547672000 265628000 250882000 24452000 194964000 -6124000 49001000 -11411000 14746000 -1060000 15806000 81638000 61909000 59583000 2326000 18245000 12000 200406000 40511000 28689000 11822000 159895000 155271000 1761000 547672000 206291000 431764000 210818000 424612000 646000 18486000 -5801000 19779000 -124199000 -164255000 -290266000 -322682000 -5837000 -43000 352000 220000 -5182000 -5570000 -10556000 -11673000 -28217000 -28185000 -59430000 -58627000 -1010000 -930000 -2021000 -1803000 -5000 0 -5000 64000 -606000 -207000 -946000 42556000 29710000 56683000 56027000 100000 -11497000 10426000 9694000 -1355000 -1797000 -2989000 -3816000 12000 -12000 27000 -21000 -1243000 -13306000 7464000 5857000 41313000 16404000 64147000 61884000 -5858000 -7403000 -8113000 -12883000 35455000 9001000 56034000 49001000 35455000 9001000 56034000 49001000 1.40 0.38 2.26 2.06 1.40 0.38 2.26 2.06 56034000 49001000 49000 -236000 67000 -328000 -18000 92000 -1765000 -1676000 -2264000 -2264000 -2264000 -2264000 693000 816000 -194000 -228000 54318000 47089000 24452000 232554000 -6124000 14746000 265628000 24452000 232554000 -6124000 14746000 265628000 56034000 -1716000 54318000 838000 -28887000 5908000 -22141000 838000 -14369000 13531000 0 -16082000 -16082000 1564000 -7623000 -6059000 -32000 -20000 -52000 -32000 -20000 -52000 25290000 203635000 -236000 56034000 13030000 297753000 24452000 197065000 -2748000 16658000 235427000 24452000 197065000 -2748000 16658000 235427000 49001000 -1912000 47089000 -13534000 -3361000 -16895000 -15036000 -15036000 1502000 -3361000 -1859000 22000 -15000 7000 22000 -15000 7000 24452000 183553000 -6124000 49001000 14746000 265628000 47279000 69819000 64147000 61884000 -4943000 -3973000 2021000 1803000 -6964000 -5776000 -19398000 11305000 7473000 603000 -2989000 -3816000 10230000 9459000 196000 235000 36000 -5275000 0 4481000 -12345000 -1004000 -23340000 -21274000 -1145000 -1946000 141000 -120000 5485000 10995000 5477000 10840000 8000 137000 18000 -51674000 -57796000 -6059000 -1859000 -10051000 -6498000 3992000 4639000 -30013000 -42360000 20706000 13636000 -50719000 -55996000 -15602000 -13577000 86000 -322000 43000 365000 129000 43000 129000 43000 129000 43000 427035000 443753000 68263000 70702000 59233000 59233000 9030000 11469000 325906000 331542000 8000 8000 247000 393000 32548000 41041000 63000 67000 242317000 256235000 123669000 126464000 108109000 107624000 104675000 104988000 1179000 1104000 2255000 1532000 10477000 22031000 62000 116000 669352000 699988000 404465000 374527000 404465000 374527000 404978000 375587000 25290000 24452000 25290000 340208000 316363000 -236000 -6125000 51607000 52308000 -11891000 -11411000 -513000 -513000 -1060000 105337000 144639000 9766000 10978000 5387000 6052000 37572000 73861000 37572000 72389000 1472000 39070000 37942000 13542000 15806000 159550000 180822000 335000 1307000 31151000 45635000 30438000 45635000 713000 0 105824000 108498000 77369000 80788000 22508000 23998000 5947000 3712000 22240000 25382000 669352000 699988000 24452000 -1060000 228385000 227884000 468828000 473645000 -584000 12573000 -4447000 13879000 -68036000 -72589000 -159973000 -170961000 2577000 3243000 3446000 3998000 -46602000 -48509000 -96287000 -99980000 -64405000 -68362000 -104921000 -108253000 -19171000 -19170000 -38972000 -38092000 757000 902000 1836000 1612000 33605000 35420000 69537000 72354000 1000 -133000 27000 -3518000 683000 -419000 24000 58000 9000 91000 36000 -1435000 -2275000 -3460000 -4836000 -64000 -55000 -12000 -68000 -1441000 -2321000 -3381000 -4868000 32164000 33099000 66156000 67486000 -7016000 -7596000 -14549000 -15178000 25148000 25503000 51607000 52308000 25148000 25503000 51607000 52308000 25148000 25503000 51607000 52308000 0.97 1.08 2.08 2.20 0.97 1.08 2.08 2.20 51607000 52308000 547000 352000 760000 488000 -213000 -136000 52154000 52660000 52154000 52660000 24452000 357260000 -6125000 -1060000 374527000 24452000 318180000 -2748000 -1412000 338472000 24452000 357260000 -6125000 -1060000 374527000 51607000 547000 52154000 838000 -28888000 5909000 -22141000 838000 -14370000 13532000 0 -16082000 -16082000 1564000 -7623000 -6059000 -55000 -20000 -75000 -55000 -20000 -75000 25290000 328317000 -236000 51607000 -513000 404465000 24452000 318180000 -2748000 -1412000 338472000 52308000 352000 52660000 -13534000 -3361000 -16895000 -15036000 -15036000 1502000 -3361000 -1859000 306000 -16000 290000 306000 -16000 290000 24452000 304952000 -6125000 52308000 -1060000 374527000 106749000 86012000 66156000 67486000 44264000 46859000 38972000 38092000 5292000 8767000 5666000 -13688000 -9337000 -14645000 -3460000 -4836000 91000 36000 -5893000 -10135000 -75000 290000 -35128000 -28925000 -35427000 -29921000 -35573000 -29802000 146000 -119000 299000 996000 295000 924000 4000 72000 -71675000 -57834000 -6059000 -1859000 1564000 4639000 -7623000 -6498000 -50014000 -42398000 39100000 -50014000 -81498000 -15602000 -13577000 -54000 -747000 116000 863000 62000 116000 62000 116000 62000 116000 63.72 55.88 0.65 0.57 15693000 13583000 15693000 13583000 63.72 55.88 0.65 0.57 15693000 13583000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 247000 0 8000 0 247000 0 0 0 0 8000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 247000 0 0 0 0 8000 0 0 0 0 0 0 37572000 0 0 0 0 0 37572000 0 0 30438000 713000 713000 0 30438000 0 713000 0 0 0 68010000 0 0 0 393000 8000 0 393000 0 0 8000 0 0 0 0 0 0 0 393000 0 0 8000 0 0 0 0 0 72389000 0 0 0 0 0 72389000 0 0 45635000 0 0 45635000 0 0 0 0 0 118024000 236881000 231582000 230582000 231582000 187731000 200182000 238246000 242063000 178087000 191042000 226422000 232923000 3697000 3981000 5668000 3981000 5947000 5159000 6156000 5159000 424612000 431764000 468828000 473645000 126 129 1863 1891 80 84 1726 1751 46 45 137 140 676000 646000 279000 332000 108000 128000 1063000 1106000 0 0 0 0 0 0 0 0 0 0 0 0 3929000 3770000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0