INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2014-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2014-07-01 2014-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2013-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2008-12-05 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2013-01-01 2013-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2008-12-05 2045-03-19 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2013-07-01 2013-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2014-01-01 2014-12-31 IM SABADELL RMBS 3, FTA 9240 CIF - INTERMONEY TITULIZACION, S.G.F.T.,S.A. CIF false S2 2014 TE EM No hay modificaciones 709841000 796878000 709841000 796878000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 709841000 796878000 0 0 699049000 776196000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 10854000 20888000 -62000 -206000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 113431000 124658000 0 0 47642000 48998000 4680000 5422000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 42962000 43576000 0 0 41598000 41625000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 413000 1172000 2006000 -495000 -840000 527000 114000 0 0 160000 258000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 65789000 75660000 65789000 75660000 0 0 823272000 921536000 812806000 883856000 0 0 812806000 883856000 673902000 760889000 646966000 732089000 26936000 28800000 0 0 0 0 60153000 67403000 60153000 67403000 0 0 0 0 0 0 0 0 78751000 55564000 78751000 55564000 0 0 0 0 0 0 0 0 89217000 93244000 0 0 0 0 79561000 83299000 0 0 78124000 81469000 76144000 81284000 1864000 0 116000 185000 0 0 0 0 29000 37000 0 0 0 0 0 0 29000 37000 0 0 0 0 1408000 1793000 1408000 1793000 0 0 0 0 0 0 9656000 9945000 9656000 9945000 3000 3000 0 432000 3000 0 9642000 9797000 0 0 0 0 -298000 8000 11000 0 0 -78751000 -55564000 0 0 -78751000 -55564000 0 0 823272000 921536000 22426000 28161000 10498000 13385000 0 0 0 0 21973000 27789000 10319000 13155000 453000 372000 179000 230000 -6369000 -6645000 -2761000 -3434000 -5249000 -5705000 -2242000 -2837000 -1120000 -940000 -519000 -597000 -14082000 -19182000 -6772000 -8952000 1975000 2334000 965000 999000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -2463000 -2380000 -1253000 -1012000 0 0 0 0 -2463000 -2380000 -1253000 -1012000 -89000 -93000 -44000 -46000 -83000 -92000 -40000 -42000 -21000 -19000 -10000 -11000 -2232000 -2079000 -1153000 -862000 0 0 0 0 -38000 -97000 -6000 -51000 488000 -252000 288000 13000 0 0 0 0 488000 -252000 288000 13000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 298000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -391000 -354000 1616000 -412000 22077000 27857000 -5318000 -5692000 -14467000 -19627000 453000 372000 -1129000 -3322000 0 0 -2751000 -207000 -90000 -97000 -515000 -18000 -19000 -2088000 -40000 -91000 744000 265000 0 0 0 0 744000 265000 -9481000 29793000 0 0 0 0 -12996000 -11098000 77267000 83096000 0 0 -90263000 -94194000 3515000 40891000 0 31120000 -7250000 -3897000 10765000 13668000 0 0 0 0 0 0 0 0 -9872000 29439000 75661000 46222000 65789000 75661000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -37269000 28689000 -37269000 28689000 0 0 14082000 19182000 0 0 23187000 -47871000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BANCO DE SABADELL, S.A. 0 0 0 0 0 0 8306 752674000 8841 840706000 11485 1440000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8306 752674000 8841 840706000 11485 1440000000 0 0 -48263000 -52166000 -39769000 -44598000 -687326000 -599294000 0 0 752674000 840706000 5.02659283040846 5.03346908240214 532 197000 89000 286000 58970000 59256000 168 124000 73000 197000 18557000 18754000 13 24000 14000 38000 1277000 1315000 6 6000 6000 12000 360000 372000 14 36000 22000 58000 1621000 1679000 42 139000 75000 214000 3174000 3388000 64 181000 118000 299000 4388000 4687000 839 707000 397000 1104000 88347000 89451000 532 197000 89000 286000 58970000 59256000 133834000 0 44.28 168 124000 73000 197000 18557000 18754000 43050000 0 43.57 13 24000 14000 38000 1277000 1315000 3057000 3057000 43.02 6 6000 6000 12000 360000 372000 779000 779000 47.77 14 36000 22000 58000 1621000 1679000 2890000 2890000 58.09 42 139000 75000 214000 3174000 3388000 7229000 7229000 46.87 64 181000 118000 299000 4388000 4687000 10955000 10955000 42.79 839 707000 397000 1104000 88347000 89451000 201794000 0 44.33 0 0 0 0 0 0 0 0 0 1.6 0 0 2.67 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 136 530000 121 404000 0 0 170 1900000 144 1432000 11 316000 156 2818000 172 3076000 28 860000 452 11116000 398 10313000 142 5125000 1111 54426000 1152 56614000 943 47987000 6281 681883000 6854 768867000 10361 1385713000 8306 752673000 8841 840706000 11485 1440001000 17.74 18.57 23.07 8.55 7.56 2.58 01 A ES0347790000 14112 51000 723110000 6.28 14112 58000 813373000 6.57 14112 100000 1411200000 7.78 B ES0347790018 144 100000 14400000 6.54 144 100000 14400000 7.7 144 100000 14400000 12.6 C ES0347790026 144 100000 14400000 6.54 144 100000 14400000 12.98 144 100000 14400000 12.6 14400 751910000 14400 842173000 14400 1440000000 A ES0347790000 NS EUR 3M 0.4 0.481 365 12 114000 0 723110000 0 723225000 B ES0347790018 S EUR 3M 0.85 0.931 365 12 4000 0 14400000 0 14404000 C ES0347790026 S EUR 3M 1.25 1.331 365 12 6000 0 14400000 0 14406000 124000 0 751910000 0 752035000 A ES0347790000 2045-03-19 90263000 688090000 4946000 87362000 94194000 597827000 5326000 82416000 B ES0347790018 2045-03-19 0 0 157000 1491000 0 0 154000 1334000 C ES0347790026 2045-03-19 0 0 215000 1842000 0 0 212000 1627000 90263000 688090000 5318000 90695000 94194000 597827000 5692000 85377000 A ES0347790000 2008-12-05 DBRS AA (high) (sf) - - A ES0347790000 2015-02-24 MDY A1 (sf) A3 (sf) Aaa B ES0347790018 2014-10-08 MDY Baa2 (sf) Ba1 (sf) A1 C ES0347790026 2015-02-24 MDY Ba1 (sf) Ba3 (sf) Baa3 60153000 67374000 7.99 8.01 2.11 2.31 true true false false false false 0 0 true true 96.17 96.58 0 0 0 0 0 0 false false CIF Banco de Sabadell, S.A. CIF Banco de Sabadell, S.A. CIF - CIF - CIF - CIF - CIF - 3 0 2063000 5466000 0.28 0.7 0.51 0 0 0 0 0 2063000 5466000 0.28 0.7 0.51 - 12 0 10505000 10908000 1.4 1.37 1.23 0 0 0 0 0 10505000 10908000 1.4 1.37 1.23 - Dotación del Fondo de Reserva 89.28 94.05 89.28 Apartado 4.9.4 de la Nota de Valores * Que el SNP DC no fallidos sea igual o mayor al 10 Saldo Inicial de los DC. 51.54 54.52 52.22 - - 0 0 0 - - 0 0 0 - B ES0347790018 1.5 0.28 0.51 Apartado 4.9.4 de la Nota de Valores (CInt) C ES0347790026 1.25 0.28 0.51 Apartado 4.9.4 de la Nota de Valores (CInt) B ES0347790018 15 0 0 Apartado 3.4.6.1 del Módulo Adicional C ES0347790026 9 0 0 Apartado 3.4.6.1 del Módulo Adicional 1 0.28 0.51 Apartado 3.4.2.2 del Módulo Adicional Ratios de morosidad: Numerador: Impago de más de 90 días de los préstamos no fallidos Denominador: Saldo vivo vencido y no vencido de los préstamos no fallidos Ratios de fallidos: Numerador: Saldo vivo vencido y no vencido de los préstamos fallidos Denominador: Saldo vivo vencido y no vencido del total de la cartera (incluye recuperaciones) 633 51969000 677 58668000 894 101477000 215 16410000 224 18602000 301 32797000 1429 91058000 1504 100859000 1885 171126000 158 15612000 166 16813000 224 27749000 140 10912000 152 12625000 191 20934000 50 3651000 52 4155000 67 7836000 386 29246000 411 32329000 513 54023000 92 7328000 95 8165000 119 13435000 3274 346258000 3491 386972000 4581 654962000 0 0 0 0 0 0 6 513000 8 631000 13 1843000 185 13307000 191 14357000 244 24313000 810 86159000 879 97028000 1183 180132000 0 0 0 0 0 0 97 7969000 105 9105000 127 14422000 23 1913000 27 2136000 40 4517000 32 3562000 32 3793000 41 6224000 711 59639000 757 66353000 973 109231000 65 7168000 70 8115000 89 14979000 8306 752674000 8841 840706000 11485 1440000000 0 0 0 0 0 0 0 0 0 0 0 0 8306 752674000 8841 840706000 11485 1440000000 8306 752674000 752674000 8841 840706000 840706000 11485 1440000000 1440000000 8306 752674000 8841 840706000 11485 1440000000 3808 208120000 3855 216680000 3217 0 2270 255320000 2311 263283000 2542 0 2165 280328000 2501 335787000 3739 0 63 8905000 174 24956000 1987 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8306 752673000 8841 840706000 11485 0 50.83 52.82 62.98 EUR12 76 2816000 0.84 2.07 EUR3 1 54000 0.4 0.48 EURH 7353 700759000 0.66 2.5 FIXED 493 34923000 0 5.19 IRPHCE 258 11313000 0.18 3.45 MIB12 125 2808000 0.86 1.84 8306 752673000 0.62 2.63 690 83146000 227 30568000 0 0 1169 110516000 798 78080000 0 0 393 33310000 285 16816000 0 0 656 69585000 480 52959000 0 0 1074 107932000 1248 139000000 0 0 1591 134449000 2048 192162000 0 0 1362 105078000 1955 168655000 0 0 888 73777000 1270 122039000 53 4490000 186 12059000 200 14333000 1018 150701000 141 12297000 156 14081000 4048 542227000 86 6065000 102 7151000 4322 554343000 53 4210000 55 4553000 1754 167952000 14 241000 14 284000 284 20072000 3 10000 3 24000 6 214000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8306 752675000 8841 840705000 11485 1439999000 2.63 3.05 5.49 0.505 0.72 3.789 1.24 1.17 0.99 100 00000 100 0 100 00000 14400 751910000 751910000 14400 1440000000 1440000000 14400 751910000 14400 1440000000 S06 sb rmbs 3 201412.txt TXT 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 No hay informe de auditor iso4217:EUR xbrli:pure