FTAP 10898 BBVA CONSUMER AUTO 2018-1 Fondo de Titulización EUROPEA DE TITULIZACION S.A., S.G.F.T. NO SI 20180930 582243000 582243000 582243000 582061000 242000 -60000 241298000 161423000 158263000 155724000 2446000 82000 9000 6000 -4000 0 0 3160000 3160000 7000 7000 79868000 79868000 823541000 0 806604000 806604000 802854000 726957000 75897000 3750000 3750000 16937000 1283000 1155000 1155000 5000 5000 0 0 123000 123000 15654000 15580000 36000 22000 10000 15512000 74000 823541000 0 14523000 16879000 14511000 16866000 12000 13000 -1092000 -1214000 -1041000 -1155000 -5000 -5000 -46000 -54000 13431000 15665000 -13367000 -15601000 -20000 -21000 -19000 -20000 0 0 -1000 -1000 -13347000 -15580000 -31000 -36000 -19000 -22000 -9000 -10000 -13288000 -15512000 -64000 -64000 -64000 -64000 0 0 0 0 0 0 12440000 12607000 13371000 13638000 13359000 13625000 0 0 0 0 0 0 0 0 12000 13000 0 0 0 0 0 0 0 0 0 0 0 0 -931000 -1031000 -931000 -1031000 0 0 52332000 67261000 0 804000000 0 -799997000 52332000 59508000 35950000 40308000 15309000 18081000 1073000 1119000 0 0 0 0 0 0 0 3750000 0 3750000 0 0 0 0 64772000 79868000 15096000 0 79868000 79868000 BANCO BILBAO VIZCAYA ARGENTARIA, S.A. (K8MS7FD7N5Z2WQ51AZ71); 0.03 2.47 3.60 3.60 30 537 84000 35000 0 119000 5769000 0 5888000 346 98000 47000 0 145000 3811000 0 3956000 20 9000 6000 0 15000 242000 0 257000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 903 191000 88000 0 279000 9822000 0 10101000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3479000 1505000 29820000 25014000 84176000 72997000 150871000 147620000 132015000 162904000 337675000 389957000 0 0 738036000 799997000 5.14 5.35 1.78 1.52 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7.66 7.62 12 12 3.75 3.75 13129 133144000 13394 143355000 1055 10458000 1084 11388000 1312 12988000 1351 14189000 2135 19816000 2171 21349000 4895 49521000 4959 52795000 498 4772000 514 5231000 2823 26683000 2901 29187000 4367 41602000 4462 45109000 14332 140589000 14713 152441000 32 252000 33 275000 2636 26150000 2675 27912000 2961 28793000 3061 31476000 8611 81469000 8943 90140000 160 1409000 162 1506000 4089 42506000 4154 45543000 308 2867000 316 3141000 261 2466000 276 2748000 8916 89942000 9115 96790000 2410 22609000 2551 25422000 74930 738036000 76835 799997000 74930 738036000 76835 799997000 0.08 0.07 AIAF ES0305364004 BONOSA 7280 100000 728000000 7280 100000 728000000 ES0305364012 BONOSB 232 100000 23200000 232 100000 23200000 ES0305364020 BONOSC 328 100000 32800000 328 100000 32800000 ES0305364038 BONOSD 100 100000 10000000 100 100000 10000000 ES0305364046 BONOSE 60 100000 6000000 60 100000 6000000 ES0305364053 BONOSZ 40 100000 4000000 40 100000 4000000 8040 804000000 8040 804000000 ES0305364004 BONOSA NS Fijo 0.27 558000 0 S 728000000 0 728558000 0 ES0305364012 BONOSB S Fijo 1.10 72000 0 S 23200000 0 23272000 0 ES0305364020 BONOSC S Fijo 2.30 214000 0 S 32800000 0 33014000 0 ES0305364038 BONOSD S Fijo 4.10 116000 0 S 10000000 0 10116000 0 ES0305364046 BONOSE S Fijo 6.85 116000 0 S 6000000 0 6116000 0 ES0305364053 BONOSZ S Fijo 7 79000 0 S 4000000 0 4079000 0 1155000 0 804000000 0 805155000 0 0.51 0.51 ES0305364004 BONOSA 0 0 0 0 ES0305364012 BONOSB 0 0 0 0 ES0305364020 BONOSC 0 0 0 0 ES0305364038 BONOSD 0 0 0 0 ES0305364046 BONOSE 0 0 0 0 ES0305364053 BONOSZ 0 0 0 0 0 0 0 0 ES0305364004 BONOSA 20180618 MDY Aa1 Aa1 ES0305364004 BONOSA 20180618 DBRS AA (low) AA (low) ES0305364012 BONOSB 20180618 MDY A1 A1 ES0305364012 BONOSB 20180618 DBRS A A ES0305364020 BONOSC 20180618 MDY Baa1 Baa1 ES0305364020 BONOSC 20180618 DBRS BBB BBB ES0305364038 BONOSD 20180618 MDY Ba2 Ba2 ES0305364038 BONOSD 20180618 DBRS BB BB ES0305364046 BONOSE 20180618 MDY B3 B3 ES0305364046 BONOSE 20180618 DBRS n.c. n.c. ES0305364053 BONOSZ 20180618 MDY Ca Ca ES0305364053 BONOSZ 20180618 DBRS n.c. n.c. 804000000 804000000 804000000 804000000 12.81 13.10 4000000 4000000 4000000 4000000 0.50 0.50 BBVA BBVA A (high)/A3 A (high)/A3 S S 90.55 90.55 3 251000 0.03 0 0 0 0 251000 0.03 0 GLOSARIO DE DEFINICIONES 18 0 0 0 0 0 0 0 0 0 GLOSARIO DE DEFINICIONES Serie B Referencia del folleto: 3.4.6.2.1 Serie D Referencia del folleto: 3.4.6.2.1 Serie C Referencia del folleto: 3.4.6.2.1 Europea de Titulización 13000 Saldo de principal pendiente de Bonos 0.01 Trimestral S BBVA Saldo Vivo de los Préstamos y valor de los inmuebles adjudicados a la fecha de pago anterior 0.01 Trimestral S BBVA 12000 Trimestral S S N N BBVA Capítulo 3.4.6.4