INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2013-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2013-07-01 2013-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2012-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2007-09-12 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2012-01-01 2012-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2007-09-12 2050-06-22 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2012-07-01 2012-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2013-01-01 2013-12-31 IM CAJAMAR 5, FTA 8840 CIF - INTERMONEY TITULIZACION, S.G.F.T.,S.A. CIF false S2 2013 TE EM No hay modificaciones 560393000 632752000 560393000 632752000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 560393000 632752000 0 0 533728000 600730000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 26902000 32330000 -237000 -308000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 51080000 50907000 0 0 32945000 32382000 74000 427000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 32871000 31955000 0 0 30644000 27939000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 392000 412000 4165000 3331000 -2658000 -1205000 207000 1180000 0 0 121000 298000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 18135000 18525000 18135000 18525000 0 0 611473000 683659000 517851000 652444000 0 0 517851000 652444000 515733000 603637000 462733000 550637000 53000000 53000000 0 0 0 0 2118000 2118000 2118000 2118000 0 0 0 0 0 0 0 0 0 46689000 0 46689000 0 0 0 0 0 0 0 0 93622000 77904000 0 0 0 0 76737000 62136000 0 0 76563000 60707000 72998000 57797000 0 0 71000 54000 0 0 3494000 2856000 174000 152000 0 0 0 0 0 0 1000 1000 0 0 173000 151000 0 1134000 0 1134000 0 0 0 143000 0 143000 16885000 15768000 16885000 15768000 1000 1000 175000 145000 0 0 18585000 15616000 0 0 0 0 -1881000 5000 6000 0 0 0 -46689000 0 0 0 -46689000 0 0 611473000 683659000 12898000 21275000 4556000 10474000 0 0 0 0 12807000 21173000 4522000 10452000 91000 102000 34000 22000 -3383000 -7654000 -1692000 -2583000 -3361000 -7621000 -1681000 -2570000 -22000 -33000 -11000 -13000 -6698000 -10731000 -965000 -6284000 2817000 2890000 1899000 1607000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -3316000 -2551000 -1749000 -1287000 -69000 -20000 -69000 -20000 0 0 0 0 -3316000 -2482000 -1749000 -1267000 -92000 -83000 -40000 -41000 -31000 -34000 -15000 -17000 -15000 -15000 -7000 -7000 -2969000 -2332000 -1669000 -1184000 0 0 0 0 -209000 -18000 -18000 -18000 -1382000 -356000 -150000 -320000 0 0 0 0 -1382000 -356000 -150000 -320000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1881000 17000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3096000 4042000 3056000 4016000 13649000 20998000 -2850000 -6968000 -7831000 -10116000 88000 102000 0 0 -316000 -117000 -94000 -84000 -15000 -15000 -207000 -18000 356000 143000 0 0 0 0 356000 143000 -3486000 -5771000 0 0 0 0 -15901000 -12681000 56803000 45635000 0 0 -72704000 -58316000 12415000 6910000 0 0 12415000 6910000 0 0 0 0 0 0 0 0 -390000 -1729000 18525000 20254000 18135000 18525000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 39991000 -30953000 39991000 -30953000 0 0 6698000 10731000 0 0 -46689000 20222000 0 0 0 0 0 0 0 0 0 69000 0 -69000 0 0 0 0 CAJAMAR CAJA RURAL, S.C.C. 0 0 0 0 0 0 6918 594339000 7263 663557000 8829 1000000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6918 594339000 7263 663557000 8829 1000000000 0 0 -41427000 -33993000 -27791000 -18551000 -405661000 -336443000 0 0 594339000 663557000 4.62014943004422 2.78971046995419 338 113000 28000 141000 31028000 31169000 295 279000 94000 373000 28065000 28438000 23 41000 15000 56000 2057000 2113000 15 48000 27000 75000 1968000 2043000 17 65000 48000 113000 2007000 2120000 115 856000 391000 1247000 10863000 12110000 184 476000 1011000 1487000 11193000 12680000 987 1878000 1614000 3492000 87181000 90673000 338 113000 28000 141000 31028000 31169000 62857000 0 49.59 295 279000 94000 373000 28065000 28438000 56365000 0 50.45 23 41000 15000 56000 2057000 2113000 3923000 3923000 53.88 15 48000 27000 75000 1968000 2043000 3143000 3143000 64.99 17 65000 48000 113000 2007000 2120000 3822000 3822000 55.46 115 856000 391000 1247000 10863000 12110000 23826000 23826000 50.83 184 476000 1011000 1487000 11193000 12680000 33967000 33967000 37.33 987 1878000 1614000 3492000 87181000 90673000 187903000 0 48.26 0 0 0 0 0 0 0 0 0 4.98 0 0 5.2 5.2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 68 288000 51 191000 0 0 99 933000 64 705000 2 45000 147 2256000 96 1505000 6 130000 183 4478000 226 5261000 50 1405000 754 30970000 810 34721000 479 24118000 5667 555415000 6016 621173000 8292 974301000 6918 594340000 7263 663556000 8829 999999000 19.23 20.05 24.66 7.83 6.84 1.62 01 A ES0347566004 9620 56000 535731000 5.46 9620 63000 608435000 6.94 9620 100000 962000000 7.94 B ES0347566012 115 100000 11500000 6.39 115 100000 11500000 14.48 115 100000 11500000 12.68 C ES0347566020 120 100000 12000000 6.39 120 100000 12000000 14.48 120 100000 12000000 12.68 D ES0347566038 145 100000 14500000 11.24 145 100000 14500000 14.48 145 100000 14500000 17.53 E ES0347566046 150 100000 15000000 11.24 150 100000 15000000 14.48 150 100000 15000000 17.53 10150 588731000 10150 661435000 10150 1015000000 A ES0347566004 NS EUR 3M 0.2 0.493 365 8 58000 0 535731000 0 535789000 B ES0347566012 S EUR 3M 0.35 0.643 365 8 2000 0 11500000 0 11502000 C ES0347566020 S EUR 3M 0.5 0.793 365 8 2000 0 12000000 0 12002000 D ES0347566038 S EUR 3M 0.95 1.243 365 8 4000 0 14500000 0 14504000 E ES0347566046 S EUR 3M 4 4.293 365 8 14000 3494000 15000000 0 18508000 80000 3494000 588731000 0 592305000 A ES0347566004 2050-06-22 72704000 426269000 2387000 102309000 58316000 353565000 6563000 99922000 B ES0347566012 2050-06-22 0 0 65000 1517000 0 0 133000 1453000 C ES0347566020 2050-06-22 0 0 86000 1698000 0 0 158000 1612000 D ES0347566038 2050-06-22 0 0 170000 2466000 0 0 257000 2297000 E ES0347566046 2050-06-22 0 0 0 1965000 0 0 0 1965000 72704000 426269000 2708000 109955000 58316000 353565000 7111000 107249000 A ES0347566004 2007-09-12 DBRS BBB (sf) - - A ES0347566004 2013-01-22 FCH A (sf) A (sf) AAA A ES0347566004 2013-04-17 MDY Ba1 (sf) Ba1 (sf) Aaa B ES0347566012 2013-05-24 FCH BBB (sf) BBB (sf) AA B ES0347566012 2013-04-17 MDY B3 (sf) B3 (sf) Aa2 C ES0347566020 2013-05-24 FCH BB+(sf) BB+(sf) A C ES0347566020 2013-04-17 MDY Caa3 (sf) Caa3 (sf) A2 D ES0347566038 2013-05-24 FCH B (sf) B (sf) BBB D ES0347566038 2009-11-30 MDY Ca Ca Baa3 E ES0347566046 2009-05-31 FCH CC CC CCC E ES0347566046 2007-09-12 MDY C - C 13017000 11638000 2.19 1.75 0.87 2.62 true true false false false false 0 0 true true 91 91.99 0 0 0 0 0 0 false false CIF CAJAMAR CAJA RURAL CIF CAJAMAR CAJA RURAL CIF - CIF - CIF - CIF - CIF - 3 0 4946000 8385000 0.87 1.39 1.05 0 0 0 0 0 4946000 8385000 0.87 1.39 1.05 - 12 0 25565000 24183000 4.3 3.85 4.1 0 0 0 0 0 25565000 24183000 4.3 3.85 4.1 - Dotación del Fondo de Reserva 86.78 75.41 86.78 Apartado 3.4.2.1 del Módulo Adicional * Que el SNP DC no fallidos sea igual o mayor al 10 Saldo Inicial de los DC. 56.88 60.38 57.43 Apartado 3.4.2.1 del Módulo Adicional - 0 0 0 - - 0 0 0 - B ES0347566012 1.5 0.87 1.05 Apartado 4.9.3 de la Nota de Valores (CInt) C ES0347566020 1 0.87 1.05 Apartado 4.9.3 de la Nota de Valores (CInt) D ES0347566038 0.75 0.87 1.05 Apartado 4.9.3 de la Nota de Valores (CInt) B ES0347566012 0 0 0 Apartado 3.4.6.4 del Módulo Adicional C ES0347566020 0 0 0 Apartado 3.4.6.4 del Módulo Adicional D ES0347566038 0 0 0 Apartado 3.4.6.4 del Módulo Adicional 1 0.87 1.05 Apartado 3.4.2.1 del Módulo Adicional Ratios de morosidad: Numerador: Impago de más de 90 días de los préstamos no fallidos Denominador: Saldo vivo vencido y no vencido de los préstamos no fallidos Ratios de fallidos: Numerador: Saldo vivo vencido y no vencido de los préstamos fallidos Denominador: Saldo vivo vencido y no vencido del total de la cartera (incluye recuperaciones) 3469 275818000 3618 304248000 4446 469761000 2 345000 2 355000 2 393000 0 0 0 0 1 67000 2 261000 2 270000 3 417000 0 0 0 0 0 0 0 0 0 0 1 121000 10 897000 10 940000 15 2081000 36 3375000 36 3613000 46 5458000 598 66202000 622 73831000 763 108800000 27 2585000 27 2736000 31 3828000 3 209000 3 227000 3 286000 0 0 0 0 2 369000 383 43640000 403 48115000 534 79725000 23 2141000 24 2253000 30 3660000 2101 175836000 2238 200160000 2592 281274000 1 62000 1 65000 4 370000 1 116000 1 121000 1 136000 260 22543000 274 26304000 350 42701000 2 308000 2 319000 5 553000 6918 594338000 7263 663557000 8829 1000000000 0 0 0 0 0 0 0 0 0 0 0 0 6918 594338000 7263 663557000 8829 1000000000 6918 594339000 594339000 7263 663557000 663557000 8829 1000000000 1000000000 6918 594339000 7263 663557000 8829 1000000000 2599 123890000 2405 121649000 1751 0 2318 231634000 2324 234508000 2171 0 1870 222528000 2285 277302000 4269 0 131 16287000 249 30099000 638 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6918 594339000 7263 663558000 8829 0 52.91 55.2 64.1 EUR1 2 136000 0.85 0.98 EUR12 6 325000 1.02 1.68 EURH 6621 579812000 0.9 1.49 IRPHB 4 55000 0.3 3.55 IRPHC 205 11340000 0.34 4.09 IRPHCE 51 2317000 0.24 3.58 MIBH 29 353000 1.32 2.08 6918 594338000 0.89 1.55 244 30191000 0 0 0 0 3304 306629000 14 1060000 0 0 2217 176431000 54 4091000 0 0 597 46852000 68 5402000 0 0 22 1385000 822 87509000 138 14140000 212 14645000 5735 517678000 64 7498000 151 10222000 388 38240000 246 24549000 117 6054000 124 6316000 675 90325000 35 1268000 31 1704000 3214 392306000 4 307000 8 657000 3114 340898000 2 52000 3 99000 1204 115203000 8 301000 8 587000 159 14385000 5 0 6 54000 13 550000 0 0 1 74000 1 32000 0 0 0 0 1 114000 0 0 1 86000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6918 594337000 7263 663557000 8829 1000000000 1.55 3.13 4.93 0.617 0.494 4.99611822660098 0.89 0.84 0.75 0 0 0 0 10150 588731000 588731000 10150 1015000000 1015000000 10150 588731000 10150 1015000000 S06 Cajamar 5 201312.txt TXT 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 No hay informe de auditor iso4217:EUR xbrli:pure