INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2014-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2014-07-01 2014-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2013-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2013-01-01 2013-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2013-07-01 2013-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2014-01-01 2014-12-31 IM FTGENCAT SABADELL 2, FTA 8463 CIF - INTERMONEY TITULIZACION, S.G.F.T.,S.A. CIF false S2 2014 TE EM No hay modificaciones 71778000 96262000 71778000 96262000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 71778000 96262000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 71452000 94150000 0 0 0 0 0 0 0 0 3315000 9655000 -2989000 -7543000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 34353000 39102000 0 0 25245000 29794000 3406000 3517000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 21839000 26277000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 21735000 26231000 0 0 0 0 0 0 0 38000 6502000 8156000 -6898000 -8156000 482000 0 0 0 18000 8000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 9108000 9308000 9108000 9308000 0 0 106131000 135364000 79113000 101338000 0 0 79113000 101338000 68576000 96081000 43076000 70581000 25500000 25500000 0 0 0 0 8102000 1527000 9696000 9696000 0 0 0 0 -1594000 -8169000 0 0 0 0 2435000 3730000 2435000 3730000 0 0 0 0 0 0 0 0 29453000 37756000 0 0 0 0 29440000 37743000 0 0 27748000 36094000 27705000 36007000 0 0 43000 87000 0 0 0 0 1212000 1044000 0 0 0 0 0 0 -19000 -17000 29000 31000 0 0 1202000 1030000 480000 605000 480000 605000 0 0 0 0 0 0 13000 13000 13000 13000 5000 5000 138000 127000 2000 2000 11931000 11931000 0 0 0 0 -12068000 -12057000 5000 5000 0 0 -2435000 -3730000 0 0 -2435000 -3730000 0 0 106131000 135364000 3047000 3870000 1481000 1700000 0 0 0 0 3042000 3830000 1479000 1688000 5000 40000 2000 12000 -607000 -671000 -257000 -328000 -437000 -503000 -174000 -243000 -170000 -168000 -83000 -85000 -1627000 -2416000 -827000 -1104000 813000 783000 397000 268000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -6625000 -1797000 -2747000 -729000 0 0 0 0 -6625000 -1797000 -2747000 -729000 -30000 -30000 -15000 -15000 -11000 -15000 -5000 -7000 -10000 -12000 -5000 -5000 -6562000 -1726000 -2710000 -688000 0 0 0 0 -12000 -14000 -12000 -14000 5812000 -3081000 3943000 -2101000 0 0 0 0 5812000 -3081000 3943000 -2101000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4095000 -1593000 2562000 0 0 0 0 0 0 0 0 0 0 0 0 861000 1719000 804000 575000 3032000 3848000 -480000 -518000 -1753000 -2801000 5000 46000 0 0 -52000 -54000 -30000 -30000 -10000 -10000 -12000 -14000 109000 1198000 0 0 0 0 109000 1198000 -1061000 -4446000 0 0 0 0 -8988000 -7338000 26818000 36644000 0 0 -35806000 -43982000 7927000 2892000 0 0 7927000 2892000 0 0 0 0 0 0 0 0 -200000 -2727000 9306000 12033000 9106000 9306000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -332000 915000 -332000 915000 0 0 1627000 2416000 0 0 -1295000 -3331000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BANCO DE SABADELL, S.A. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 620 103004000 757 137749000 4476 731281000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 620 103004000 757 137749000 4476 731281000 0 0 -30663000 -32055000 -4081000 -7482000 -628277000 -593533000 0 0 103004000 137749000 4.24027873239818 5.62852240591674 8 33000 2000 35000 871000 906000 9 18000 16000 34000 2301000 2335000 2 14000 2000 16000 184000 200000 2 36000 12000 48000 492000 540000 0 0 0 0 0 0 11 311000 22000 333000 883000 1216000 167 5242000 308000 5550000 2655000 8205000 199 5654000 362000 6016000 7386000 13402000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 9.53 0 0 12.58 0 0 9.53 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 248 5539000 252 5153000 0 0 45 5180000 110 6985000 257 15243000 83 12111000 47 8683000 935 51115000 68 17203000 119 29514000 2098 152953000 174 62044000 222 84220000 741 210453000 2 928000 7 3193000 445 301517000 620 103005000 757 137748000 4476 731281000 5.49 5.95 8.62 9.03 8.06 2.02 03 A(G) ES0347842017 2717 26000 70781000 1.15 2717 39000 106587000 1.56 2717 100000 271700000 7.08 A(S) ES0347842009 2028 0 0 0 2028 0 0 0 2028 100000 202800000 3.6 B ES0347842025 198 100000 19800000 1.82 198 100000 19800000 2.82 198 100000 19800000 10.32 C ES0347842033 57 100000 5700000 1.82 57 100000 5700000 3.06 57 100000 5700000 10.32 5000 96281000 5000 132087000 5000 500000000 A(G) ES0347842017 NS EUR 3M 0.045 0.129 365 68 17000 0 70781000 0 70798000 A(S) ES0347842009 NS EUR 3M 0.15 0.234 365 68 0 0 0 0 0 B ES0347842025 S EUR 3M 0.4 0.484 365 68 18000 0 19800000 0 19818000 C ES0347842033 S EUR 3M 0.7 0.784 365 68 8000 0 5700000 0 5708000 43000 0 96281000 0 96324000 A(G) ES0347842017 2028-11-16 35806000 200919000 291000 41256000 43982000 165113000 343000 40965000 A(S) ES0347842009 2028-11-16 0 202800000 0 26003000 0 202800000 0 26003000 B ES0347842025 2028-11-16 0 0 133000 3754000 0 0 123000 3621000 C ES0347842033 2028-11-16 0 0 56000 1225000 0 0 53000 1169000 35806000 403719000 480000 72238000 43982000 367913000 519000 71758000 A(S) ES0347842009 2010-01-31 FCH AA- AA- AAA A(G) ES0347842017 2012-11-30 FCH BBB (sf) BBB (sf) AAA B ES0347842025 2011-02-15 FCH CCC (sf) CCC (sf) A C ES0347842033 2011-02-15 FCH CC (sf) CC (sf) BBB 4795000 2754000 4.66 2 2.31 2.21 true true false false false false 0 0 true true 73.52 80.69 70798000 106641000 73.4998546571986 80.6822824458668 0 0 false false CIF Banco de Sabadell, S.A. CIF Banco de Sabadell, S.A. CIF - CIF - CIF - CIF Generalitat de Catalunya CIF - 3 0 725000 408000 0.8 0.39 0.96 0 0 0 0 0 725000 408000 0.8 0.39 0.96 - 12 0 11864000 16053000 11.52 13.4 12.46 0 0 0 0 0 11864000 16053000 11.52 13.4 12.46 Apartado 4.9.3 de la Nota de Valores Dotación del Fondo de Reserva 50.48 23.55 50.48 Apartado 4.9.4 de la Nota de Valores * Que el SNP DC no fallidos sea igual o mayor al 10 Saldo Inicial de los DC. 18.23 20.75 19.26 Apartado 4.9.4 de la Nota de Valores - 0 0 0 - - 0 0 0 - A(G) ES0347842017 1 0 0 Apartado 4.9.4 de la Nota de Valores B ES0347842025 1.2 0.8 0.96 Apartado 4.9.4 de la Nota de Valores (CInt) C ES0347842033 1 0.8 0.96 Apartado 4.9.4 de la Nota de Valores (CInt) B ES0347842025 0 0 0 Apartado 3.4.6 del Módulo Adicional C ES0347842033 0 0 0 Apartado 3.4.6 del Módulo Adicional 1 0.8 0.96 Apartado 3.4.2.2 del Módulo Adicional Ratios de morosidad: Numerador: Impago de más de 90 días de los préstamos no fallidos Denominador: Saldo vivo vencido y no vencido de los préstamos no fallidos Ratios de fallidos: Numerador: Saldo vivo vencido y no vencido de los préstamos fallidos Denominador: Saldo vivo vencido y no vencido del total de la cartera (incluye recuperaciones) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 620 103004000 757 137749000 4476 731281000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 620 103004000 757 137749000 4476 731281000 0 0 0 0 0 0 0 0 0 0 0 0 620 103004000 757 137749000 4476 731281000 620 103004000 103004000 757 137749000 137749000 4476 731281000 731281000 620 103004000 757 137749000 4476 731281000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 EURIBOR 567 101470000 0.92 2.56 FIXED 53 1534000 0 4.94 620 103004000 0.9 2.59 41 8214000 32 3710000 0 0 71 23991000 109 37525000 0 0 30 6043000 36 9270000 0 0 19 1895000 21 2202000 1 22000 61 10491000 69 15324000 78 24789000 115 21967000 137 31017000 781 147925000 153 20693000 184 23657000 1180 192902000 59 6745000 67 11152000 739 134422000 14 450000 19 516000 529 75233000 19 1816000 33 916000 464 73272000 14 307000 24 2046000 389 54998000 9 137000 9 142000 143 17061000 4 75000 4 75000 89 5773000 1 10000 3 29000 44 2835000 3 73000 3 73000 20 1008000 3 59000 3 59000 19 1040000 1 8000 1 8000 0 0 2 19000 2 19000 0 0 0 0 0 0 0 0 1 11000 1 11000 0 0 620 103004000 757 137751000 4476 731280000 2.59 2.62 4.18 0.24 0.349 3.237113 21.11 17.55 7.97 Real estate activities on its own behalf 12.52 70100 13.45 0 14.15 70100 5000 96281000 96281000 5000 500000000 500000000 5000 96281000 5000 500000000 S06 ftgencat sb 2 201412.txt TXT 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 No hay informe de auditor iso4217:EUR xbrli:pure