INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-06-30 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-01-01 2011-06-30 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2009-07-17 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-01-01 2010-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2009-07-17 2045-07-16 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-01-01 2010-06-30 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-06-30 IM SABADELL EMPRESAS 5, FTA 9483 CIF - INTERMONEY TITULIZACION, S.G.F.T.,S.A. CIF false S1 2011 TE EM No hay modificaciones 290205000 350674000 290205000 350674000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 290205000 350674000 0 0 0 0 0 0 0 0 0 0 0 0 281331000 344905000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 14044000 11850000 -5170000 -6081000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 273704000 643675000 0 0 138645000 179605000 4799000 11707000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 133846000 167898000 0 0 0 0 0 0 0 0 0 0 0 0 125956000 156623000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3594000 3188000 23625000 17540000 -19882000 -9753000 267000 300000 0 0 286000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 135059000 464070000 135059000 464070000 0 0 563909000 994349000 418793000 362553000 0 0 418793000 362553000 332823000 263964000 116823000 47964000 216000000 216000000 0 0 0 0 77802000 86668000 102779000 102779000 0 0 0 0 -24977000 -16111000 0 0 0 0 8168000 11921000 8168000 11921000 0 0 0 0 0 0 0 0 153284000 643717000 0 0 0 0 153255000 643697000 1065000 761000 147957000 639184000 145747000 636036000 0 0 2210000 3148000 0 0 0 0 2834000 1746000 0 0 0 0 0 0 -47000 -33000 485000 1779000 0 0 2396000 0 1399000 2006000 1399000 2006000 0 0 0 0 0 0 29000 20000 29000 20000 25000 16000 114000 88000 0 0 0 0 0 0 0 0 -110000 -88000 0 4000 0 0 -8168000 -11921000 0 0 -8168000 -11921000 0 0 563909000 994349000 9466000 15196000 0 0 8629000 14228000 837000 968000 -6593000 -14996000 -5491000 -6323000 -1102000 -865000 -7808000 -2472000 0 401000 200000 0 14000 0 0 0 0 0 14000 0 0 0 0 -776000 -210000 0 0 -776000 -210000 -47000 -43000 -26000 -38000 -1000 -1000 -691000 -128000 0 0 -11000 0 -9217000 -6458000 0 0 -9217000 -6458000 0 0 0 0 0 0 0 0 9592000 6454000 0 0 0 0 0 0 6913000 2820000 59000 -1964000 8729000 13776000 -6429000 -3078000 -9723000 837000 968000 -450000 0 -6535000 -54000 -105000 -38000 -44000 -1000 -1000 -15000 -60000 6908000 4889000 0 0 0 0 6908000 4889000 -335926000 119789000 0 0 0 0 -345799000 111604000 75632000 111604000 0 0 -421431000 9873000 8185000 0 0 9873000 8185000 0 0 0 0 0 0 0 0 -329013000 122609000 464072000 227964000 135059000 350573000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1281000 -3627000 1281000 -3627000 0 0 2472000 7808000 0 0 -3753000 -4181000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BANCO DE SABADELL, S.A. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3878 447485000 4161 532991000 4913 900000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3878 447485000 4161 532991000 4913 900000000 0 0 -64968000 -158168000 -20537000 -79401000 -452515000 -367009000 0 0 447485000 532991000 8.64654636503227 12.6989821539925 443 2855000 163000 3018000 43461000 46479000 210 740000 123000 863000 16546000 17409000 61 988000 147000 1135000 8522000 9657000 42 415000 46000 461000 1930000 2391000 27 3691000 494000 4185000 8565000 12750000 122 1902000 334000 2236000 9466000 11702000 12 277000 44000 321000 432000 753000 917 10868000 1351000 12219000 88922000 101141000 62 106000 51000 157000 20495000 20652000 53615000 0 38.52 37 103000 85000 188000 11970000 12158000 30373000 0 40.03 8 100000 83000 183000 5457000 5640000 13558000 13558000 41.6 1 36000 8000 44000 455000 499000 1075000 1075000 46.54 5 7000 18000 25000 1263000 1288000 2506000 2506000 51.41 7 132000 82000 214000 4604000 4818000 10838000 10838000 44.46 1 15000 3000 18000 89000 107000 183000 183000 58.72 121 499000 330000 829000 44333000 45162000 112148000 0 40.27 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8.18 0 7.72 0 5.44 1.31 13.48 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2041 89377000 209 26641000 23 8877000 173 18927000 2108 122188000 142 69208000 731 62758000 411 35829000 2560 271804000 455 79139000 718 98115000 1087 157031000 238 68530000 458 110356000 749 200371000 240 128754000 257 139861000 352 192710000 3878 447485000 4161 532990000 4913 900001000 6.71 6.55 6.48 3 2.43 0.96 01 A1 ES0349050007 1500 0 0 0 1500 100000 150000000 0.05 1500 100000 150000000 1.49 A2 ES0349050015 5340 49000 262569000 0.66 5340 100000 534000000 0.61 5340 100000 534000000 2.06 B ES0349050023 2160 100000 216000000 3.23 2160 100000 216000000 3.91 2160 100000 216000000 5.17 9000 478569000 9000 900000000 9000 900000000 A1 ES0349050007 NS EUR 3M 0.4 1.732 365 73 0 0 0 0 0 A2 ES0349050015 NS EUR 3M 0.5 1.832 365 73 962000 0 262569000 0 263531000 B ES0349050023 S EUR 3M 1.5 2.832 365 73 1223000 0 216000000 0 217223000 2185000 0 478569000 0 480754000 A1 ES0349050007 2045-07-16 150000000 150000000 526000 2725000 0 0 1726000 2199000 A2 ES0349050015 2045-07-16 271431000 271431000 3181000 11680000 0 0 6687000 8499000 B ES0349050023 2045-07-16 0 0 2722000 8872000 0 0 4907000 6150000 421431000 421431000 6429000 23277000 0 0 13320000 16848000 A1 ES0349050007 2009-07-17 SYP AAA AAA AAA A2 ES0349050015 2009-07-17 SYP AAA AAA AAA B ES0349050023 2009-07-17 SYP B+ B+ B+ 92494000 98363000 20.67 18.45 1.44 2.03 true true false false false false 0 0 false true 54.87 76 0 0 0 0 0 0 false true CIF BANCO DE SABADELL, S.A. CIF BANCO DE SABADELL, S.A. CIF - CIF - CIF - CIF - CIF - 3 0 13656000 21025000 3.21 4 4 0 0 0 0 0 13656000 21025000 3.21 4 4 - 12 0 22566000 6912000 5.04 1.3 2.39 0 0 0 0 0 22566000 6912000 5.04 1.3 2.39 Apartado 4.9.3 de la Nota de Valores Dotación del Fondo de Reserva 91.35 97.15 91.35 Apartado 4.9.4.5. de la Nota de Valores * Que el SNP DC no fallidos sea igual o mayor al 10 Saldo Inicial de los DC. 47.21 58.45 53.17 Apartado 4.9.4.5. de la Nota de Valores - 0 0 0 - - 0 0 0 - A2 ES0349050015 1 1.613812544 1.613812544 Apartado 4.9.4.4. de la Nota de Valores B ES0349050023 1.25 3.21 4.36 Apartado 4.9.4.5. de la Nota de Valores (CInt) B ES0349050023 44.74 2.51 1.3 Apartado 3.4.6.1 del Módulo Adicional 1 3.21 4.36 Apartado 3.4.2.2 del Módulo Adicional Ratios de morosidad: Numerador: Impago de más de 90 días de los préstamos no fallidos Denominador: Saldo vivo vencido y no vencido de los préstamos no fallidos Ratios de fallidos: Numerador: Saldo vivo vencido y no vencido de los préstamos fallidos Denominador: Saldo vivo vencido y no vencido del total de la cartera (incluye recuperaciones) 209 33048000 231 38082000 284 73349000 102 12982000 108 15465000 122 34873000 250 23515000 273 27004000 328 44338000 116 20401000 122 23099000 150 32922000 81 11128000 85 12162000 94 15047000 20 2221000 20 2590000 20 3684000 153 12253000 164 14877000 197 25574000 66 6437000 72 9347000 89 14235000 1903 189411000 2047 228555000 2387 400089000 0 0 0 0 0 0 14 5991000 15 6731000 15 8480000 73 9302000 76 10486000 102 17839000 393 48311000 422 59870000 506 94026000 0 0 0 0 0 0 40 5192000 41 5879000 53 9276000 38 7062000 42 9415000 46 11971000 24 1168000 24 1509000 30 7327000 345 30940000 364 35943000 427 55437000 51 28123000 55 31979000 63 51534000 3878 447485000 4161 532993000 4913 900001000 0 0 0 0 0 0 0 0 0 0 0 0 3878 447485000 4161 532993000 4913 900001000 3878 447485000 447485000 4161 532991000 532991000 4913 900000000 900000000 3878 447485000 4161 532991000 4913 900000000 59 23983000 56 25976000 54 29126000 157 64115000 136 55422000 69 63504000 125 76126000 160 96990000 287 185892000 20 8673000 25 9674000 41 21129000 11 4884000 12 5959000 21 11673000 0 0 1 119000 7 1619000 0 0 0 0 0 0 0 0 0 0 0 0 372 177781000 390 194140000 479 312943000 60 60.9 63.89 EUR12 468 75973000 1.69 3.92 EUR3 46 40989000 1.28 2.99 EUR6 448 64819000 0.71 2.37 EURH 345 145202000 1.17 3.55 FIXED 2221 83079000 0 5.98 ICO6M 350 37424000 1.56 3.63 3878 447486000 1.02 3.85 0 0 0 0 0 0 1 29000 1 29000 0 0 108 19344000 438 74075000 115 48857000 355 74399000 72 49284000 282 77080000 53 30800000 144 53942000 77 26541000 165 47752000 214 47991000 122 43367000 386 90005000 277 80497000 340 72525000 411 85941000 425 92090000 391 119227000 211 20207000 211 17505000 225 65453000 197 11238000 229 15693000 258 44345000 1036 31334000 1114 52348000 1370 148207000 79 3488000 93 6684000 239 104973000 482 23370000 513 29599000 699 87699000 204 5366000 229 8346000 300 38203000 66 1557000 59 1590000 157 9449000 53 1155000 53 1219000 134 5665000 34 779000 43 1097000 116 5340000 28 535000 35 731000 68 2390000 6 140000 8 215000 16 577000 3 46000 3 55000 4 104000 3878 447485000 4161 532990000 4913 900002000 3.85 3.79 4.83 2.283 0 1.66033333333333 13.77 12.89 12.17 Development of building projects 7.83 41100 7.78 0 13.22 41100 9000 478569000 478569000 9000 900000000 900000000 9000 478569000 9000 900000000 s06_201106_48_IM_SABADELL_EMPRESAS_5__FTA.txt TXT RW4gbGEgY29udGFiaWxpZGFkIGRlbCBGb25kbyBubyBzZSBoYSBkYWRvIGRlIGJhamEgZGVsIGFjdGl2byBuaW5n+m4gRGVyZWNobyBkZSBDculkaXRvIHBvciBmYWxsaWRvLCBzaW4gcGVyanVpY2lvIGRlIGxhIGNvcnJlc3BvbmRpZW50ZSBjb3JyZWNjafNuIGRlIHN1IHZhbG9yIHBvciBkZXRlcmlvcm8gc2Vn+m4gbGEgTm9ybWEgMTOqIGRlIGxhIENpcmN1bGFyIDIvMjAwOSwgbW9kaWZpY2FkYSBwb3IgbGEgTm9ybWEgUHJpbWVyYSBkZSBsYSBDaXJjdWxhciA0LzIwMTAu No hay informe de auditor iso4217:EUR xbrli:pure