INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2012-06-30 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2012-01-01 2012-06-30 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2008-12-19 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-01-01 2011-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2008-12-19 2044-10-17 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-01-01 2011-06-30 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-06-30 IM SABADELL EMPRESAS 3, FTA 9267 CIF - INTERMONEY TITULIZACION, S.G.F.T.,S.A. CIF false S1 2012 TE EM No hay modificaciones 583691000 672879000 583691000 672879000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 583691000 672879000 0 0 0 0 0 0 0 0 0 0 0 0 564898000 655349000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 24083000 21650000 -5290000 -4120000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 430520000 434975000 0 0 129973000 155398000 11842000 21187000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 118131000 134211000 0 0 0 0 0 0 0 0 0 0 0 0 111477000 128775000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1234000 1478000 13230000 12607000 -9198000 -9652000 761000 456000 0 0 627000 547000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 300547000 279577000 300547000 279577000 0 0 1014211000 1107854000 852661000 994325000 0 0 852661000 994325000 610220000 713116000 279620000 382516000 330600000 330600000 0 0 0 0 242441000 244415000 266515000 266515000 0 0 0 0 -24074000 -22100000 0 0 0 0 0 36794000 0 36794000 0 0 0 0 0 0 0 0 161550000 150323000 0 0 0 0 161520000 150301000 0 0 142457000 134247000 140194000 130315000 0 0 2263000 3932000 0 0 0 0 15632000 12881000 0 0 0 0 0 0 -361000 -320000 958000 1421000 0 0 15035000 11780000 3431000 3173000 3431000 3173000 0 0 0 0 0 0 30000 22000 30000 22000 17000 18000 428000 387000 0 0 0 0 0 0 0 0 -415000 -387000 0 4000 0 0 0 -36794000 0 0 0 -36794000 0 0 1014211000 1107854000 13569000 14893000 0 0 11989000 13258000 1580000 1635000 -9851000 -11605000 -7059000 -8746000 -2792000 -2859000 -4943000 -4908000 -1225000 -1620000 0 0 0 0 0 0 0 0 0 0 0 0 -1534000 -3038000 0 0 -1534000 -3038000 -44000 -59000 -41000 -51000 -1000 -1000 -1432000 -2901000 0 0 -16000 -26000 -716000 -3021000 0 0 -716000 -3021000 0 0 0 0 0 0 0 0 3475000 7679000 0 0 0 0 0 0 9048000 7151000 -231000 719000 11603000 12870000 -8729000 -8545000 -4685000 -5241000 1580000 1635000 0 0 -66000 -81000 -45000 -50000 -1000 -1000 -20000 -30000 9345000 6513000 0 0 0 0 9345000 6513000 11920000 -33300000 0 0 0 0 1097000 -39439000 94114000 115008000 0 0 -93017000 -154447000 10823000 6139000 0 0 10823000 6139000 0 0 0 0 0 0 0 0 20968000 -26149000 279580000 323132000 300548000 296983000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 31851000 -2706000 31851000 -2706000 0 0 4943000 4908000 0 0 -36794000 -2202000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BANCO DE SABADELL, S.A. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2691 714923000 2939 819861000 4286 1740000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2691 714923000 2939 819861000 4286 1740000000 0 0 -61979000 -138732000 -42959000 -70326000 -1025077000 -920139000 0 0 714923000 819861000 10.8293500165255 7.92286437817602 316 764000 491000 1255000 82810000 84065000 183 473000 136000 609000 21691000 22300000 59 746000 140000 886000 10351000 11237000 29 148000 46000 194000 2479000 2673000 28 430000 65000 495000 2154000 2649000 102 1087000 143000 1230000 6027000 7257000 192 3168000 412000 3580000 10611000 14191000 909 6816000 1433000 8249000 136123000 144372000 172 409000 78000 487000 39858000 40345000 156748000 0 25.74 106 277000 127000 404000 20117000 20521000 73133000 0 28.06 29 237000 86000 323000 6334000 6657000 16038000 16038000 41.51 15 72000 44000 116000 2403000 2519000 5312000 5312000 47.41 9 51000 16000 67000 926000 993000 4593000 4593000 21.62 24 124000 75000 199000 3621000 3820000 9132000 9132000 41.84 28 340000 254000 594000 6224000 6818000 20065000 20065000 33.98 383 1510000 680000 2190000 79483000 81673000 285021000 0 28.66 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5.22 0 22.74 0 4.18 0 3.69 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 635 21241000 472 28250000 11 2210000 386 57895000 630 75221000 209 126862000 257 49284000 199 40623000 387 91919000 377 123309000 510 143851000 1337 228083000 533 280215000 502 292288000 1187 628423000 503 182978000 626 239627000 1155 662502000 2691 714922000 2939 819860000 4286 1739999000 7.65 7.73 9.03 5.5 5 2.14 01 A ES0349049009 14094 30000 419814000 1.39 14094 36000 512831000 1.49 14094 100000 1409400000 2.65 B ES0349049017 2088 100000 208800000 4.67 2088 100000 208800000 4.81 2088 100000 208800000 8.19 C ES0349049025 1218 100000 121800000 5.8 1218 100000 121800000 5.8 1218 100000 121800000 9.32 17400 750414000 17400 843431000 17400 1740000000 A ES0349049009 NS EUR 3M 0.35 1.103 365 74 939000 0 419814000 0 420753000 B ES0349049017 S EUR 3M 1 1.753 365 74 742000 0 208800000 0 209542000 C ES0349049025 S EUR 3M 1.5 2.253 365 74 556000 0 121800000 0 122356000 2237000 0 750414000 0 752651000 A ES0349049009 2044-10-17 93017000 989586000 4382000 52554000 254405000 896569000 10270000 48172000 B ES0349049017 2044-10-17 0 0 2550000 16007000 0 0 4710000 13457000 C ES0349049025 2044-10-17 0 0 1797000 11386000 0 0 3363000 9589000 93017000 989586000 8729000 79947000 254405000 896569000 18343000 71218000 A ES0349049009 2008-12-19 DBRS AAA (sf) - - A ES0349049009 2012-07-04 MDY Aa3 (sf) Aaa Aaa B ES0349049017 2008-12-19 MDY A3 - A3 C ES0349049025 2008-12-19 MDY Ba2 - Ba2 246372000 246372000 34.46 30.05 1.48 0.88 true true false false false false 0 0 false false 55.94 60.8 0 0 0 0 0 0 false false CIF BANCO DE SABADELL, S.A. CIF BANCO DE SABADELL, S.A. CIF - CIF - CIF - CIF - CIF - 3 0 16033000 11432000 2.31 1.43 1.54 0 0 0 0 0 16033000 11432000 2.31 1.43 1.54 - 12 0 21382000 23093000 2.99 2.82 3.1 0 0 0 0 0 21382000 23093000 2.99 2.82 3.1 Apartado 4.9.3 del la Nota de Valores Dotación del Fondo de Reserva 94.4 94.4 94.4 Apartado 4.9.4 del la Nota de Valores * Que el SNP DC no fallidos sea igual o mayor al 10 Saldo Inicial de los DC. 39.86 45.79 43.13 Apartado 4.9.4 del la Nota de Valores - 0 0 0 - - 0 0 0 - B ES0349049017 1.25 2.31 1.54 Apartado 4.9.4 del la Nota de Valores (CInt) C ES0349049025 1 2.31 1.54 Apartado 4.9.4 del la Nota de Valores (CInt) B ES0349049017 33 1.23 1.38 Apartado 3.4.6.1 del Módulo Adicional C ES0349049025 21 1.23 1.38 Apartado 3.4.6.1 del Módulo Adicional 1 2.31 1.54 Apartado 3.4.2.2 del Módulo Adicional Ratios de morosidad: Numerador: Impago de más de 90 días de los préstamos no fallidos Denominador: Saldo vivo vencido y no vencido de los préstamos no fallidos Ratios de fallidos: Numerador: Saldo vivo vencido y no vencido de los préstamos fallidos Denominador: Saldo vivo vencido y no vencido del total de la cartera (incluye recuperaciones) 241 86847000 268 92949000 381 189470000 55 7255000 63 9225000 86 14614000 255 29050000 286 32225000 417 54781000 98 65539000 114 69341000 171 129411000 110 12749000 121 14224000 175 38701000 28 3277000 30 3897000 36 8104000 142 18557000 158 20395000 228 60287000 31 2111000 38 2507000 63 8112000 872 303787000 934 347079000 1377 659404000 0 0 0 0 0 0 5 211000 6 343000 11 1619000 84 5814000 89 6982000 119 19111000 281 42374000 308 72765000 479 239194000 0 0 0 0 0 0 62 5532000 62 7057000 80 29341000 33 12929000 36 14314000 46 23209000 11 870000 13 1023000 20 2112000 313 75118000 342 80230000 502 177537000 70 42903000 71 45305000 95 84994000 2691 714923000 2939 819861000 4286 1740001000 0 0 0 0 0 0 0 0 0 0 0 0 2691 714923000 2939 819861000 4286 1740001000 2691 714923000 714923000 2939 819861000 819861000 4286 1740000000 1740000000 2691 714923000 2939 819861000 4286 1740000000 643 180034000 655 183870000 613 231170000 399 161785000 422 183353000 564 302886000 108 44625000 146 59166000 484 305267000 7 1524000 8 2176000 54 22965000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1157 387968000 1231 428565000 1715 862288000 40.98 42.29 52.12 EUR12 473 71791000 0.88 3.46 EUR3 46 123293000 0.81 1.59 EUR6 565 112412000 1.09 2.33 EURH 1095 346281000 0.77 3.25 FIXED 485 59264000 0 5.05 IRPHCE 22 1707000 0.31 3.93 MIB12 5 175000 0.69 2.91 2691 714923000 0.78 2.99 0 0 0 0 0 0 42 76118000 2 102000 0 0 322 82006000 37 32087000 0 0 248 56894000 580 211995000 0 0 143 156125000 196 179957000 0 0 236 106164000 260 81368000 0 0 424 57686000 463 123459000 118 12208000 668 110472000 695 122561000 26 12712000 124 45049000 161 41455000 251 142516000 182 14744000 198 16122000 743 329626000 88 5123000 96 5543000 1442 788414000 23 965000 34 1066000 622 349086000 27 760000 35 844000 338 74923000 33 345000 36 435000 210 11414000 45 835000 53 1047000 243 9335000 35 516000 38 592000 135 4759000 22 323000 25 390000 75 2409000 21 472000 22 503000 68 1971000 4 249000 4 253000 8 413000 4 77000 4 80000 7 215000 2691 714923000 2939 819859000 4286 1740001000 2.99 3.16 5.69 1.471 2.249 3.6255 42.2 39.68 27.98 Hotels 16.34 55100 14.79 0 15.88 55100 17400 750414000 750414000 17400 1740000000 1740000000 17400 750414000 17400 1740000000 S06 sb empr 3 201206.txt TXT 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 No hay informe de auditor iso4217:EUR xbrli:pure