INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2014-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2014-07-01 2014-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2013-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2005-06-09 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2013-01-01 2013-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2005-06-09 2043-03-22 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2013-07-01 2013-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2014-01-01 2014-12-31 IM PASTOR 3, FTH 8140 CIF - INTERMONEY TITULIZACION, S.G.F.T.,S.A. CIF false S2 2014 TE EM Modificacion Estado S03 254745000 283964000 254745000 283964000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 254745000 283964000 225275000 253119000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 38837000 40147000 -9367000 -9302000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 54237000 54015000 21293000 21162000 18147000 17346000 1752000 1156000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 16395000 16190000 14667000 14956000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 234000 3377000 4444000 -2628000 -3586000 904000 0 0 0 75000 142000 0 0 0 0 0 0 0 0 0 0 0 0 135000 103000 0 0 135000 103000 14662000 15404000 14662000 15404000 0 0 308982000 337979000 284752000 309601000 0 0 284752000 309601000 264210000 292524000 225210000 253524000 39000000 39000000 0 0 0 0 0 0 9682000 9682000 0 0 0 0 -9682000 -9682000 0 0 0 0 20542000 17077000 20542000 17077000 0 0 0 0 0 0 0 0 44772000 45455000 0 0 0 0 44706000 45410000 0 0 31439000 30607000 31405000 30578000 0 0 34000 29000 0 0 0 0 12788000 14486000 0 0 0 0 12041000 13150000 -1728000 -887000 5000 5000 0 0 2470000 2218000 479000 315000 479000 315000 0 0 0 2000 0 2000 66000 45000 66000 45000 1000 1000 0 0 0 0 27537000 27537000 0 0 0 0 -27537000 -27537000 65000 44000 0 0 -20542000 -17077000 0 0 -20542000 -17077000 0 0 308982000 337979000 7671000 8424000 3586000 3928000 0 0 0 0 7651000 8398000 3571000 3919000 20000 26000 15000 9000 -1502000 -1546000 -611000 -782000 -1250000 -1295000 -489000 -656000 -252000 -251000 -122000 -126000 -5613000 -6256000 -2738000 -2876000 556000 622000 237000 270000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -528000 -530000 -271000 -251000 0 0 0 0 -528000 -530000 -271000 -251000 -57000 -62000 -28000 -31000 -22000 -22000 -11000 -11000 0 0 0 0 0 0 0 0 -449000 -446000 -232000 -209000 894000 -1936000 817000 -670000 0 0 0 0 894000 -1936000 817000 -670000 0 0 0 0 0 0 0 0 -1290000 -1763000 -742000 -743000 -473000 74000 -288000 6000 841000 3533000 247000 1388000 0 0 0 0 0 0 0 0 0 0 0 0 803000 1014000 1058000 627000 7717000 8418000 -1245000 -1283000 -5449000 -6580000 35000 72000 0 0 -507000 -693000 -57000 -62000 -22000 -22000 -428000 -609000 252000 1080000 0 0 879000 301000 -627000 779000 -1542000 12326000 0 0 0 0 -5499000 -3548000 21988000 21382000 0 0 -27487000 -24930000 3957000 15874000 0 0 5778000 3210000 -7000 -7000 -1814000 12671000 0 0 0 0 -739000 13340000 15403000 2063000 14664000 15403000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -9078000 -3119000 -9078000 -3119000 0 0 5613000 6256000 0 0 3465000 -3137000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BANCO POPULAR ESPAÑOL, S.A. 3731 307696000 3953 335463000 8063 1000000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3731 307696000 3953 335463000 8063 1000000000 0 0 -18901000 -15388000 -8866000 -9205000 -692304000 -664537000 0 0 307696000 335463000 3.46891725523795 3.22894839255363 200 65000 33000 98000 16705000 16803000 162 146000 46000 192000 13995000 14187000 18 23000 10000 33000 1453000 1486000 12 36000 20000 56000 1474000 1530000 17 39000 36000 75000 1664000 1739000 65 166000 149000 315000 6530000 6845000 476 843000 1027000 1870000 55497000 57367000 950 1318000 1321000 2639000 97318000 99957000 200 65000 33000 98000 16705000 16803000 38764000 0 43.35 162 146000 46000 192000 13995000 14187000 30743000 0 46.15 18 23000 10000 33000 1453000 1486000 2860000 2860000 51.95 12 36000 20000 56000 1474000 1530000 3125000 3125000 48.95 17 39000 36000 75000 1664000 1739000 2960000 2960000 58.73 65 166000 149000 315000 6530000 6845000 12441000 12441000 55.01 476 843000 1027000 1870000 55497000 57367000 91627000 91627000 62.61 950 1318000 1321000 2639000 97318000 99957000 182520000 0 54.76 22.02 0 0 20.02 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 34 181000 77 248000 0 0 57 560000 28 297000 0 0 27 354000 63 991000 0 0 312 9417000 87 2312000 15 574000 596 32891000 528 23928000 230 12775000 2705 264292000 3170 307686000 7818 986651000 3731 307695000 3953 335462000 8063 1000000000 17.03 17.81 25.43 10.46 9.46 0.98 01 A ES0347862007 9610 27000 256615000 6.12 9610 30000 284102000 6.74 9610 100000 961000000 6.38 B ES0347862015 170 100000 17000000 27.31 170 100000 17000000 30.24 170 100000 17000000 29.92 C ES0347862023 120 100000 12000000 29.24 120 100000 12000000 30.24 120 100000 12000000 16.78 D ES0347862031 100 100000 10000000 29.24 100 100000 10000000 30.24 100 100000 10000000 16.78 10000 295615000 10000 323102000 10000 1000000000 A ES0347862007 NS EUR 3M 0.14 0.219 365 9 14000 0 256615000 0 256629000 B ES0347862015 S EUR 3M 0.29 0.369 365 9 2000 0 17000000 0 17002000 C ES0347862023 S EUR 3M 0.37 0.449 365 9 1000 0 12000000 0 12001000 D ES0347862031 S EUR 3M 0.6 0.679 365 9 2000 17000 10000000 0 10019000 19000 17000 295615000 0 295651000 A ES0347862007 2043-03-22 27487000 704385000 1018000 110619000 24930000 676898000 1049000 109601000 B ES0347862015 2043-03-22 0 0 89000 3566000 0 0 85000 3478000 C ES0347862023 2043-03-22 0 0 72000 2610000 0 0 70000 2538000 D ES0347862031 2043-03-22 0 0 66000 2380000 0 0 82000 2314000 27487000 704385000 1245000 119175000 24930000 676898000 1286000 117931000 A ES0347862007 2013-04-26 MDY B2 (sf) B2 (sf) Aaa A ES0347862007 2013-03-27 SYP B+ (sf) B+ (sf) AAA B ES0347862015 2012-11-30 MDY Ca (sf) Ca (sf) Aa3 B ES0347862015 2013-03-27 SYP B- (sf) B- (sf) A+ C ES0347862023 2012-11-30 MDY C (sf) C (sf) A3 C ES0347862023 2013-03-27 SYP B- (sf) B- (sf) A- D ES0347862031 2012-11-30 MDY C (sf) C (sf) Baa3 D ES0347862031 2014-04-09 SYP D(sf) D(sf) BBB- 0 0 0 0 2.57 2.5 true true false false false false 0 0 true true 86.81 87.93 0 0 0 0 0 0 false false CIF EETI Finance Limited CIF CONFEDERACION ESPAÑOLA DE CAJAS DE AHORROS CIF - CIF - CIF - CIF - CIF - 3 0 3794000 5126000 1.56 1.99 1.94 0 0 0 0 0 3794000 5126000 1.56 1.99 1.94 - 12 0 64123000 61970000 20.84 19.39 20.48 0 0 0 0 0 64123000 61970000 20.84 19.39 20.48 Anexo del Folleto Dotación del Fondo de Reserva 0 0 0 Apartado II.11.3.4. del Capítulo 2 del folleto * Que el SNP PH sea igual o mayor al 10 Saldo Inicial de las PH. 24.36 25.76 24.7 Apartado II.11.3.4. del Capítulo 2 del folleto - 0 0 0 - - 0 0 0 - B ES0347862015 1 1.53 1.91 Apartado II.11.3.4. del Capítulo 2 del folleto (CInt) C ES0347862023 1 1.53 1.91 Apartado II.11.3.4. del Capítulo 2 del folleto (CInt) D ES0347862031 1 1.53 1.91 Apartado II.11.3.4. del Capítulo 2 del folleto (CInt) B ES0347862015 0 0 0 Apartado V.4.2. del Capítulo 5 del folleto C ES0347862023 0 0 0 Apartado V.4.2. del Capítulo 5 del folleto D ES0347862031 0 0 0 Apartado V.4.2. del Capítulo 5 del folleto 1 1.53 1.91 Apartado V.3.4 del Capítulo 5 del folleto Ratios de morosidad: Numerador: Impago de más de 90 días de los préstamos no fallidos Denominador: Saldo vivo vencido y no vencido de los préstamos no fallidos Ratios de fallidos: Numerador: Saldo vivo vencido y no vencido de los préstamos fallidos Denominador: Saldo vivo vencido y no vencido del total de la cartera (incluye recuperaciones) 237 19383000 249 21029000 528 66312000 59 4918000 63 5446000 135 16763000 228 14385000 242 15907000 430 42239000 99 9803000 100 10348000 188 24041000 69 5435000 74 5884000 158 18322000 23 1945000 24 2127000 44 5647000 156 9720000 168 10979000 292 28916000 42 3128000 46 3478000 81 9527000 1085 116209000 1128 123884000 2599 374841000 0 0 0 0 1 137000 7 372000 7 400000 23 2208000 789 42990000 843 47248000 1477 131078000 449 42640000 492 48313000 941 155054000 1 55000 1 58000 3 757000 77 5882000 81 6327000 172 17002000 1 111000 1 122000 6 908000 6 464000 6 473000 13 1426000 343 24262000 361 26556000 820 82673000 60 5993000 67 6884000 152 22150000 3731 307695000 3953 335463000 8063 1000001000 0 0 0 0 0 0 0 0 0 0 0 0 3731 307695000 3953 335463000 8063 1000001000 3731 307696000 307696000 3953 335463000 335463000 8063 1000000000 1000000000 3731 307696000 3953 335463000 8063 1000000000 1579 80298000 1612 81973000 1134 0 1242 123227000 1223 124396000 1522 0 910 104172000 1118 129093000 5406 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3731 307697000 3953 335462000 8063 0 50.15 51.38 66.53 EUR12 18 1524000 1.85 2.19 EURH 3379 278767000 1.64 2.9 IRPHCE 331 27338000 1.22 4.26 MIBH 3 66000 1.71 2.94 3731 307695000 1.6 3.02 67 5958000 24 2660000 0 0 342 25177000 289 19157000 0 0 61 5494000 7 565000 0 0 344 31244000 342 33405000 101 13036000 526 50177000 536 54510000 1555 251452000 972 77215000 1162 97122000 2414 300759000 1110 87353000 1276 101975000 2780 309930000 254 19779000 210 16848000 823 86157000 51 5208000 103 9130000 387 38500000 1 81000 1 81000 1 73000 2 8000 2 8000 1 12000 0 0 0 0 0 0 1 1000 1 1000 1 81000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3731 307695000 3953 335462000 8063 1000000000 3.02 3.13 3.38 0.254 0.464 2.26391 2.29 2.15 1.19 100 ___00 100 0 100 ___00 10000 295615000 295615000 10000 1000000000 1000000000 10000 295615000 10000 1000000000 S06 Pastor 3 201412.txt TXT RW4gbGEgY29udGFiaWxpZGFkIGRlbCBGb25kbyBubyBzZSBoYSBkYWRvIGRlIGJhamEgZGVsIGFjdGl2byBuaW5n+m4gRGVyZWNobyBkZSBDculkaXRvIHBvciBmYWxsaWRvLCBzaW4gcGVyanVpY2lvIGRlIGxhIGNvcnJlc3BvbmRpZW50ZSBjb3JyZWNjafNuIGRlIHN1IHZhbG9yIHBvciBkZXRlcmlvcm8gc2Vn+m4gbGEgTm9ybWEgMTOqIGRlIGxhIENpcmN1bGFyIDIvMjAwOSwgbW9kaWZpY2FkYSBwb3IgbGEgTm9ybWEgUHJpbWVyYSBkZSBsYSBDaXJjdWxhciA0LzIwMTAuDQoNClRhYmxhIFMuMDVfMUQ6IExhcyBoaXDzdGVzaXMgZGUgbW9yb3NpZGFkLCB0YXNhIGRlIGZhbGxpZG9zIHkgcmVjdXBlcmFjafNuIGRlIGZhbGxpZG9zIGVuIGVsIGVzY2VuYXJpbyBpbmljaWFsIHNvbiBsYXMgY29uc2lkZXJhZGFzIHBhcmEgbGEgZXN0aW1hY2nzbiBkZSBmbHVqb3MgZGUgbG9zIGJvbm9zIHJlY29naWRhcyBlbiBlbCBmb2xsZXRvIGRlIGVtaXNp824uIExhIGNhcnRlcmEgY2VkaWRhIGVuIGVsIG1vbWVudG8gaW5pY2lhbCBubyB0ZW7tYSBpbXBhZ28gc3VwZXJpb3IgYSA5MCBk7WFzLg0KDQpUYWJsYSBTLjA1XzIgY3VhZHJvIEEgY2FtcG8gWzAwMDRdLEhpcG90ZXNpcyBVdGlsaXphZGFzIHBhcmEgZWwgY+FsY3VsbyBkZSBsYSBWaWRhIE1lZGlhIGRlIGxvcyBCb25vczoNCg0KVEFBOiAzLDI0JSAtIEZhbGxpZG9zIGFudWFsOiA1LDI4JSAtIEZhbGxpZG9zIHJlY3VwZXJhY2nzbjogNzUlIC0gQ2FsbDogMCUNCg0KVGFibGEgUy4wNV8yIGN1YWRybyBCIGNhbXBvIFs5OTgwXSwgdGlwbyBkZSBpbnRlculzIGFwbGljYWRvIGVuIGxhIHVsdGltYSBmZWNoYSBkZSBkZXRlcm1pbmFjafNuLg0KDQpUYWJsYSBTLjA1XzUgY3VhZHJvIEMgRGlzdHJpYnVjafNuIHNlZ/puIGVsIHBvcmNlbnRhamUgZGVsIGltcG9ydGUgcGVuZGllbnRlIGRlIGFtb3J0aXphciBkZSBsb3MgcHLpc3RhbW9zIHNvYnJlIGVsIHZhbG9yIGRlIHRhc2FjafNuIGRlIGxvcyBpbm11ZWJsZXMgZGVsIHF1ZSBkaXNwb25lIGxhIGdlc3RvcmEuIFNvbG8gc2UgY29uc2lkZXJhbiBwculzdGFtb3MgY29uIGdhcmFudO1hIGhpcG90ZWNhcmlhLg0KDQpUYWJsYSBTLjA1XzUgY3VhZHJvIEQgIFByaW5jaXBhbGVzIO1uZGljZXMgZGUgcmVmZXJlbmNpYToNCiAgDQpFVVIxMjogUmF0ZSBwdWJsaXNoZWQgYnkgdGhlIEV1cm9wZWFuIEJhbmtpbmcgRmVkZXJhdGlvbiBmb3IgMS15ZWFyIEV1cm8gZGVwb3NpdCB0cmFuc2FjdGlvbnMuICANCk1JQjEyOiBNYWRyaWQgSW50ZXJiYW5rIE9mZmVyZWQgUmF0ZSBmb3IgMS15ZWFyIGRlcG9zaXQgdHJhbnNhY3Rpb25zLiAgDQpFVVJIOiBNb250aGx5IEVVUjEyIGF2ZXJhZ2UgcHVibGlzaGVkIGJ5IHRoZSBCYW5rIG9mIFNwYWluLCBwYXJhZ3JhcGggMTksMSBvZiB0aGUgc3RhdGlzdGljYWwgYnVsbGV0aW4sTW9ydGdhZ2UgTWFya2V0IE9mZmljaWFsIFJlZmVyZW5jZSBSYXRlcy4gIA0KTUlCSDogTW9udGhseSBNSUIxMiBhdmVyYWdlIHB1Ymxpc2hlZCBieSB0aGUgQmFuayBvZiBTcGFpbiwgcGFyYWdyYXBoIDE5LDEgb2YgdGhlIHN0YXRpc3RpY2FsIGJ1bGxldGluLCBNb3J0Z2FnZSBNYXJrZXQgT2ZmaWNpYWwgUmVmZXJlbmNlIFJhdGVzLiAgDQpJUlBIQ0U6IE1vbnRobHkgYXZlcmFnZSByYXRlIGZvciBtb3J0Z2FnZSBsb2FucyBvdmVyIDMgeWVhcnMgdG8gcHVyY2hhc2UgZnJlZSBob3VzaW5nIGZyb20gQmFua3MsIENhamFzIGRlIEFob3Jyb3MgYW5kIE1vcnRnYWdlIExlbmRpbmcgQ29tcGFuaWVzLCBwdWJsaXNoZWQgYnkgdGhlIEJhbmsgb2YgU3BhaW4sIHBhcmFncmFwaCAxOSwxIG9mIHRoZSBzdGF0aXN0aWNhbCBidWxsZXRpbiwgTW9ydGdhZ2UgTWFya2V0IE9mZmljaWFsIFJlZmVyZW5jZSBSYXRlcy4gIA0KSVJQSEI6IE1vbnRobHkgYXZlcmFnZSByYXRlIGZvciBtb3J0Z2FnZSBsb2FucyBvdmVyIDMgeWVhcnMgdG8gcHVyY2hhc2UgZnJlZSBob3VzaW5nIGZyb20gQmFua3MsIHB1Ymxpc2hlZCBieSB0aGUgQmFuayBvZiBTcGFpbiwgIHBhcmFncmFwaCAxOSwxIG9mIHRoZSBzdGF0aXN0aWNhbCBidWxsZXRpbiwgTW9ydGdhZ2UgTWFya2V0IE9mZmljaWFsIFJlZmVyZW5jZSBSYXRlcy4gIA0KSVJQSEM6IE1vbnRobHkgYXZlcmFnZSByYXRlIGZvciBtb3J0Z2FnZSBsb2FucyBvdmVyIDMgeWVhcnMgdG8gcHVyY2hhc2UgZnJlZSBob3VzaW5nIGZyb20gQ2FqYXMgZGUgQWhvcnJvcywgcHVibGlzaGVkIGJ5IHRoZSBCYW5rIG9mICBTcGFpbiwgcGFyYWdyYXBoIDE5LDEgb2YgdGhlIHN0YXRpc3RpY2FsIGJ1bGxldGluLCBNb3J0Z2FnZSBNYXJrZXQgT2ZmaWNpYWwgUmVmZXJlbmNlIFJhdGVzLg== No hay informe de auditor iso4217:EUR xbrli:pure