INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-07-01 2011-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2006-11-29 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-01-01 2010-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2006-11-29 2039-09-21 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-07-01 2010-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-01-01 2011-12-31 IM GBP FTPYME I, FTA 8583 CIF - INTERMONEY TITULIZACION, S.G.F.T.,S.A. CIF false S2 2011 TE EM Correcciones en los estados S051D, S052C y S053 438880000 528626000 438880000 528626000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 438880000 528626000 0 0 0 0 0 0 0 0 0 0 410526000 496823000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 30945000 34097000 -2591000 -2294000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 120745000 128807000 0 0 69723000 81594000 155000 111000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 69568000 81483000 0 0 0 0 0 0 0 0 0 0 59598000 70647000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 652000 855000 14793000 13280000 -6856000 -4916000 1135000 1325000 0 0 246000 292000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 51022000 47213000 51022000 47213000 0 0 559625000 657433000 436996000 492153000 0 0 436996000 492153000 426396000 489960000 278396000 341960000 148000000 148000000 0 0 0 0 1748000 1756000 1748000 1756000 0 0 0 0 0 0 0 0 8852000 437000 8852000 437000 0 0 0 0 0 0 0 0 131481000 165918000 0 0 0 0 93370000 134562000 0 0 93067000 134150000 88891000 125619000 0 0 235000 211000 0 0 3941000 8320000 172000 153000 0 0 0 0 0 0 1000 1000 0 0 171000 152000 118000 87000 118000 87000 0 0 13000 172000 13000 172000 38111000 31356000 38111000 31356000 1000 2000 18000 22000 0 0 38087000 31326000 0 0 0 0 5000 6000 0 0 -8852000 -638000 0 0 -8852000 -437000 0 0 -201000 559625000 657433000 20020000 24442000 9469000 11261000 0 0 0 0 19220000 23847000 9028000 10945000 800000 595000 441000 316000 -9741000 -7847000 -5266000 -5487000 -9714000 -7828000 -5251000 -3882000 -27000 -19000 -15000 -9000 -1596000 -1643000 -5135000 -736000 0 8636000 11460000 3467000 5774000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -7877000 -22761000 -3355000 -20152000 -201000 -201000 -101000 -101000 -201000 -201000 -101000 -101000 0 0 0 0 -7676000 -22560000 -3254000 -20051000 -59000 -75000 -28000 -35000 -827000 -1066000 -395000 -485000 -15000 -15000 -7000 -7000 -6760000 -21383000 -2818000 -19513000 0 0 0 0 -15000 -21000 -6000 -11000 -759000 10173000 -112000 13748000 0 0 0 0 -759000 10173000 -112000 13748000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1128000 0 630000 0 0 0 0 0 0 0 0 0 0 0 0 3527000 12281000 4525000 13449000 19532000 24723000 -14221000 -6235000 -1612000 -5578000 834000 546000 -8000 -7000 0 0 -920000 -1183000 -59000 -75000 -831000 -1074000 -15000 -15000 -15000 -19000 -78000 15000 0 0 0 0 -78000 15000 282000 -17014000 0 0 0 0 -5080000 -24098000 95212000 187234000 0 0 -100292000 -211332000 5362000 7084000 2384000 3020000 -2392000 -3673000 5376000 7746000 -6000 -9000 0 0 0 0 0 0 3809000 -4733000 47213000 51946000 51022000 47213000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -10058000 -3426000 -10058000 -3426000 0 0 1643000 5135000 0 0 8415000 -1709000 0 0 0 0 0 0 0 0 201000 201000 -201000 -201000 0 0 0 0 BANCO POPULAR ESPAÑOL, S.A. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5505 515130000 6588 615718000 16075 2000000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5505 515130000 6588 615718000 16075 2000000000 0 0 -75447000 -100105000 -25141000 -94875000 -1484870000 -1384282000 0 0 515130000 615718000 4.92555259601088 13.9429153990227 229 162000 56000 218000 19847000 20065000 297 490000 196000 686000 26780000 27466000 49 150000 61000 211000 3447000 3658000 38 228000 69000 297000 3571000 3868000 44 161000 66000 227000 3220000 3447000 113 980000 238000 1218000 7919000 9137000 321 6062000 951000 7013000 18615000 25628000 1091 8233000 1637000 9870000 83399000 93269000 213 149000 55000 204000 19430000 19634000 212924000 0 9.22 277 450000 193000 643000 26344000 26987000 121548000 0 22.2 45 138000 59000 197000 3378000 3575000 34190000 0 10.45 28 191000 69000 260000 3570000 3830000 13568000 0 28.23 36 123000 64000 187000 3184000 3371000 13969000 0 24.14 67 496000 145000 641000 5669000 6310000 19733000 0 31.97 105 2182000 781000 2963000 17814000 20777000 73772000 0 28.16 771 3729000 1366000 5095000 79389000 84484000 489704000 0 17.25 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8.61 0 0 8.24 0 7.1 0 0.3 75 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 600 8390000 1040 10938000 273 11621000 390 10151000 370 10879000 1520 122951000 387 14151000 426 18001000 1739 133236000 762 59676000 860 61087000 3345 215594000 1902 227604000 1998 239714000 3588 461853000 1464 195157000 1894 275100000 5610 1054745000 5505 515129000 6588 615719000 16075 2000000000 10.24 10.56 10.89 7.01 6.06 2.08 01 A1 ES0347844005 0 0 0 0 0 0 0 0 2300 100000 230000000 0.39 A2 ES0347844013 0 0 0 0 0 0 0 0 2500 100000 250000000 0.93 A3 ES0347844021 10966 6000 61887000 0.46 10966 15000 162179000 0.79 10966 100000 1096600000 2.87 A4 ES0347844039 1500 100000 150000000 1.72 1500 100000 150000000 2.49 1500 100000 150000000 6.79 A5(G) ES0347844047 1554 100000 155400000 3.66 1554 100000 155400000 4.27 1554 100000 155400000 8.73 B ES0347844054 300 100000 30000000 3.98 300 100000 30000000 2.07 300 100000 30000000 9.05 C ES0347844062 280 100000 28000000 3.98 280 100000 28000000 4.48 280 100000 28000000 9.05 D ES0347844070 600 100000 60000000 3.98 600 100000 60000000 4.48 600 100000 60000000 9.05 E ES0347844088 300 100000 30000000 3.98 300 100000 30000000 3.47 300 100000 30000000 9.05 15500 515287000 15500 615579000 20300 2030000000 A1 ES0347844005 NS EUR 3M 0 1.458 365 10 0 0 0 0 0 A2 ES0347844013 NS EUR 3M 0 1.468 365 10 0 0 0 0 0 A3 ES0347844021 NS EUR 3M 0.15 1.568 365 10 27000 0 61887000 0 61913000 A4 ES0347844039 NS EUR 3M 0.17 1.588 365 10 65000 0 150000000 0 150065000 A5(G) ES0347844047 NS EUR 3M 0.01 1.428 365 10 61000 0 155400000 0 155461000 B ES0347844054 S EUR 3M 0.19 1.608 365 10 13000 0 30000000 0 30013000 C ES0347844062 S EUR 3M 0.3 1.718 365 10 13000 0 28000000 0 28013000 D ES0347844070 S EUR 3M 0.55 1.968 365 10 32000 0 60000000 0 60032000 E ES0347844088 S EUR 3M 3.9 5.318 365 10 44000 3941000 30000000 0 33985000 255000 3941000 515287000 0 519482000 A1 ES0347844005 2039-09-21 0 230000000 0 3449000 0 230000000 0 3449000 A2 ES0347844013 2039-09-21 0 250000000 0 9612000 0 250000000 0 9612000 A3 ES0347844021 2039-09-21 100292000 1034713000 1735000 115255000 211332000 934421000 2481000 113519000 A4 ES0347844039 2039-09-21 0 0 2249000 20895000 0 0 1385000 18646000 A5(G) ES0347844047 2039-09-21 0 0 2078000 20375000 0 0 1183000 18297000 B ES0347844054 2039-09-21 0 0 456000 4210000 0 0 283000 3754000 C ES0347844062 2039-09-21 0 0 457000 4087000 0 0 296000 3630000 D ES0347844070 2039-09-21 0 0 1131000 9525000 0 0 785000 8394000 E ES0347844088 2039-09-21 0 0 5963000 5963000 0 0 0 0 100292000 1514713000 14069000 193371000 211332000 1414421000 6413000 179301000 A1 ES0347844005 2006-11-29 MDY Aaa - Aaa A1 ES0347844005 2006-11-29 SYP AAA - AAA A2 ES0347844013 2006-11-29 MDY Aaa - Aaa A2 ES0347844013 2006-11-29 SYP AAA - AAA A3 ES0347844021 2012-07-04 MDY Aaa Aaa Aaa A3 ES0347844021 2012-10-22 SYP AAA AAA AAA A4 ES0347844039 2012-07-04 MDY Aaa Aaa Aaa A4 ES0347844039 2012-10-22 SYP AAA AAA AAA A5(G) ES0347844047 2012-07-04 MDY Aa3 (sf) Aa2 (sf) Aaa A5(G) ES0347844047 2013-04-16 SYP AA+ (sf) AA+ (sf) AAA B ES0347844054 2009-11-30 MDY Baa3 Baa3 Aa3 B ES0347844054 2013-04-16 SYP AA- (sf) AA- (sf) AA C ES0347844062 2009-11-30 MDY Ba2 Ba2 A3 C ES0347844062 2013-04-16 SYP BBB(sf) BBB(sf) A D ES0347844070 2013-04-11 MDY Caa2 Caa2 Baa3 D ES0347844070 2013-04-16 SYP B+ (sf) B+ (sf) BBB E ES0347844088 2006-11-29 MDY C - C E ES0347844088 2009-07-31 SYP D D CCC- 43000000 34135000 8.35 5.54 2.41 2.01 true true false false false false 0 0 true true 71.28 75.96 155461000 155400000 29.926157210452 25.244525885386 0 0 false false CIF BANCO POPULAR ESPAÑOL, S.A., CIF HSBC Bank plc CIF - CIF - CIF BANCO POPULAR ESPAÑOL, S.A., CIF Estado Español CIF - 3 0 9817000 7884000 2.05 1.51 2.24 0 0 0 0 0 9817000 7884000 2.05 1.51 2.24 - 12 0 36778000 36217000 7.14 6.48 6.94 0 0 0 0 0 36778000 36217000 7.14 6.48 6.94 - Dotación del Fondo de Reserva 100 98.17 100 Apartado 3.4.2.1 del Módulo Adicional * Que el SNP DC no fallidos sea igual o mayor al 10 Saldo Inicial de los DC. 23.92 26.14 24.33 - - 0 0 0 - - 0 0 0 - A1 ES0347844005 1 0 0 Apartado 4.9.3 de la Nota de Valores A2 ES0347844013 1 0 0 Apartado 4.9.3 de la Nota de Valores A3 ES0347844021 1 1.255736612 1.255736612 Apartado 4.9.3 de la Nota de Valores A4 ES0347844039 1 1.255736612 1.255736612 Apartado 4.9.3 de la Nota de Valores A5 (G) ES0347844047 1 1.255736612 1.255736612 Apartado 4.9.3 de la Nota de Valores B ES0347844054 1.5 2.05 2.24 Apartado 4.9.5 de la Nota de Valores (CInt) C ES0347844062 1.25 2.05 2.24 Apartado 4.9.5 de la Nota de Valores (CInt) D ES0347844070 1 2.05 2.24 Apartado 4.9.5 de la Nota de Valores (CInt) B ES0347844054 0 -165303815.52 -165303815.5 Apartado 3.4.6.4 del Módulo Adicional C ES0347844062 0 -135172928.52 -135172928.5 Apartado 3.4.6.4 del Módulo Adicional D ES0347844070 0 -107042980.52 -107042980.5 Apartado 3.4.6.4 del Módulo Adicional 1 2.05 2.24 Apartado 3.4.2.1 del Módulo Adicional Ratios de morosidad: Numerador: Impago de más de 90 días de los préstamos no fallidos Denominador: Saldo vivo vencido y no vencido de los préstamos no fallidos Ratios de fallidos: Numerador: Saldo vivo vencido y no vencido de los préstamos fallidos Denominador: Saldo vivo vencido y no vencido del total de la cartera (incluye recuperaciones) 1447 119437000 1702 143537000 4005 487217000 68 11113000 84 13076000 206 50082000 93 6758000 111 8067000 245 23841000 168 14641000 196 17668000 528 49856000 209 25083000 265 31753000 644 105107000 33 2860000 36 3213000 72 7052000 703 60353000 821 70346000 1639 204293000 168 20809000 199 23556000 438 55399000 439 51266000 548 58664000 1501 150404000 5 645000 6 749000 8 1224000 118 7970000 132 9462000 280 27045000 586 44375000 712 54681000 1813 163543000 802 86418000 936 103321000 2244 369951000 6 623000 6 697000 9 1084000 112 9845000 136 12069000 340 54114000 68 9232000 86 11841000 273 43919000 37 2072000 44 2617000 150 11785000 283 21251000 366 26169000 1131 102910000 160 20376000 202 24234000 549 91178000 5505 515127000 6588 615720000 16075 2000004000 0 0 0 0 0 0 0 0 0 0 0 0 5505 515127000 6588 615720000 16075 2000004000 5505 515130000 515130000 6588 615718000 615718000 16075 2000000000 2000000000 5505 515130000 6588 615718000 16075 2000000000 3177 241863000 3270 261551000 4055 0 1310 186041000 1563 230756000 2972 0 429 63613000 596 89533000 2757 0 20 5181000 35 6767000 287 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4936 496698000 5464 588607000 10071 0 40.06 42.12 53.34 EUR12 62 6207000 1.14 3.79 EUR6 1 23000 0.75 2.93 EURH 2873 344015000 1.08 3.45 IRPHCE 2398 154102000 0.8 4.46 MIBH 171 10783000 1.04 3.59 5505 515130000 1 3.76 0 0 0 0 0 0 0 0 1 32000 0 0 2 42000 28 10162000 0 0 31 4847000 133 18827000 0 0 320 57286000 452 67799000 164 23653000 1241 141519000 1329 165701000 408 91448000 1351 150596000 1546 180235000 1910 391647000 831 67183000 867 70304000 2913 589331000 549 31623000 634 36129000 3417 514818000 466 25203000 706 29568000 2347 234474000 163 11723000 201 11590000 1508 68976000 212 14174000 277 12925000 1143 38014000 140 5461000 191 5722000 1038 26665000 80 3155000 95 5143000 562 10652000 29 1341000 36 699000 416 6783000 30 423000 30 300000 166 2402000 24 278000 25 300000 64 864000 17 93000 19 106000 13 229000 15 146000 14 138000 6 43000 4 35000 4 37000 0 0 5505 515128000 6588 615717000 16075 1999999000 3.76 3.64 4.41 1.807 0 3.86188374384236 6.63 6.1 5.73 Real estate activities on its own behalf 6.85 70100 6.57 0 11.75 70100 15500 515287000 515287000 20300 2030000000 2030000000 15500 515287000 20300 2030000000 S06_201112_16_IM_GBP_FTPYME_I.txt TXT 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 No hay informe de auditor iso4217:EUR xbrli:pure