INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-07-01 2011-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2004-07-23 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-01-01 2010-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2004-07-23 2038-01-24 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-07-01 2010-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-01-01 2011-12-31 IM CAJAMAR 1, FTA 6298 CIF - INTERMONEY TITULIZACION, S.G.F.T.,S.A. CIF false S2 2011 TE EM Modificación de los campos [0711] y [0821] del Estado S01 por reclasificación de los bonos consecuencia del proceso de auditoría. 124228000 137303000 124228000 137303000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 124228000 137303000 121646000 135229000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2805000 2295000 -223000 -221000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 15827000 17185000 0 0 8880000 8960000 246000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8634000 8960000 8055000 8408000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 81000 84000 330000 288000 -23000 -22000 156000 166000 0 0 35000 36000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6947000 8225000 6947000 8225000 0 0 140055000 154488000 127226000 126003000 0 0 127226000 126003000 120461000 121182000 103761000 104482000 16700000 16700000 0 0 0 0 2220000 2220000 2220000 2220000 0 0 0 0 0 0 0 0 4545000 2601000 4545000 2601000 0 0 0 0 0 0 0 0 17374000 31086000 0 0 0 0 14827000 28290000 0 24000 14653000 27955000 14178000 27594000 0 0 475000 361000 0 0 0 0 8000 6000 0 0 0 0 0 0 8000 6000 0 0 0 0 166000 305000 166000 305000 0 0 0 0 0 0 2547000 2796000 2547000 2796000 6000 7000 0 0 3000 3000 2532000 2781000 0 0 0 0 6000 5000 0 0 -4545000 -2601000 0 0 -4545000 -2601000 0 0 140055000 154488000 4220000 4598000 2054000 2216000 0 0 0 0 4145000 4545000 2014000 2185000 75000 53000 40000 31000 -2369000 -1717000 -1320000 -936000 -2331000 -1691000 -1299000 -921000 -38000 -26000 -21000 -15000 -1026000 -1933000 -361000 -798000 825000 948000 373000 482000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -822000 -808000 -344000 -432000 0 0 0 0 -822000 -808000 -344000 -432000 -36000 -40000 -18000 -20000 -15000 -15000 -7000 -7000 -759000 -741000 -307000 -394000 0 0 0 0 -12000 -12000 -12000 -11000 -3000 -150000 -29000 -60000 0 0 0 0 -3000 -150000 -29000 -60000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 10000 0 10000 0 0 0 0 0 0 0 0 0 0 0 0 -527000 -252000 807000 274000 4157000 4627000 -2217000 -1630000 -1166000 -2752000 69000 53000 -36000 -24000 0 0 -1069000 -550000 -36000 -40000 -15000 -15000 -1008000 -484000 -10000 -11000 -265000 24000 0 0 0 0 -265000 24000 -751000 -579000 0 0 0 0 -1531000 -1362000 12606000 15603000 0 0 -14137000 -16965000 780000 783000 0 0 780000 787000 0 -4000 0 0 0 0 0 0 -1278000 -831000 8224000 9055000 6946000 8224000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -2970000 -1304000 -2970000 -1304000 0 0 1026000 1933000 0 0 1944000 -629000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CAJAMAR CAJA RURAL, S.C.C. 2291 132917000 2387 146303000 4366 370000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2291 132917000 2387 146303000 4366 370000000 0 0 -8828000 -8855000 -4558000 -7535000 -237083000 -223697000 0 0 132917000 146303000 3.3410199892095 4.91892984468846 144 35000 13000 48000 8621000 8669000 73 46000 22000 68000 4390000 4458000 6 8000 5000 13000 572000 585000 3 5000 4000 9000 269000 278000 2 3000 1000 4000 96000 100000 11 46000 30000 76000 909000 985000 17 108000 134000 242000 1121000 1363000 256 251000 209000 460000 15978000 16438000 144 35000 13000 48000 8621000 8669000 19792000 0 43.8 73 46000 22000 68000 4390000 4458000 9932000 0 44.88 6 8000 5000 13000 572000 585000 930000 0 62.82 3 5000 4000 9000 269000 278000 456000 0 60.86 2 3000 1000 4000 96000 100000 177000 0 56.63 11 46000 30000 76000 909000 985000 1660000 0 59.27 17 108000 134000 242000 1121000 1363000 1887000 0 72.28 256 251000 209000 460000 15978000 16438000 34834000 0 47.19 2.36 0 22.36 0 1.77 0 18.89 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 22 72000 22 97000 0 0 55 604000 18 161000 0 0 57 803000 67 1124000 0 0 97 1930000 112 2415000 10 361000 380 12892000 408 14646000 264 12600000 1680 116615000 1760 127861000 4092 357039000 2291 132916000 2387 146304000 4366 370000000 16.4 17.15 23.27 8.07 7.07 0.67 01 A ES0347851000 3533 33000 117939000 4.6 3533 37000 132076000 5.04 3533 100000 353300000 5.85 B ES0347851018 93 100000 9300000 8.83 93 100000 9300000 9.83 93 100000 9300000 16.26 C ES0347851026 41 100000 4100000 8.83 41 100000 4100000 9.83 41 100000 4100000 16.26 D ES0347851034 33 100000 3300000 8.83 33 100000 3300000 9.83 33 100000 3300000 16.26 3700 134639000 3700 148776000 3700 370000000 A ES0347851000 NS EUR 3M 0.19 1.774 365 68 390000 0 117939000 0 118329000 B ES0347851018 S EUR 3M 0.45 2.034 365 68 35000 0 9300000 0 9335000 C ES0347851026 S EUR 3M 0.9 2.484 365 68 19000 0 4100000 0 4119000 D ES0347851034 S EUR 3M 3 4.584 365 68 28000 0 3300000 0 3328000 472000 0 134639000 0 135111000 A ES0347851000 2038-01-24 14137000 235361000 1827000 42531000 16965000 221224000 1331000 40705000 B ES0347851018 2038-01-24 0 0 160000 2028000 0 0 111000 1869000 C ES0347851026 2038-01-24 0 0 89000 1030000 0 0 68000 941000 D ES0347851034 2038-01-24 0 0 142000 1338000 0 0 125000 1196000 14137000 235361000 2218000 46927000 16965000 221224000 1635000 44711000 A ES0347851000 2012-02-28 MDY Aa1 (sf) Aa1 (sf) Aaa B ES0347851018 2004-07-23 MDY A2 A2 A2 C ES0347851026 2004-07-23 MDY Baa2 Baa2 Baa2 D ES0347851034 2004-07-23 MDY Ba2 Ba2 Ba2 2199000 2220000 1.65 1.52 1.22 1.64 true true false false false false 0 0 false false 87.6 88.78 0 0 0 0 0 0 false false CIF CAJAMAR CAJA RURAL CIF Banco Cooperativo Español.S.A. CIF - CIF - CIF - CIF - CIF - 3 0 911000 537000 0.7 0.39 0.48 0 0 0 0 0 911000 537000 0.7 0.39 0.48 - 12 0 2346000 2069000 1.77 1.48 1.54 0 0 0 0 0 2346000 2069000 1.77 1.48 1.54 Capítulo III del Folleto. Apartado III.5.2 Dotación del Fondo de Reserva 99.05 99.98 99.05 - * Que el SNP DC no fallidos sea igual o mayor al 10 Saldo Inicial de los DC. 35.29 37.16 36.31 - - 0 0 0 - - 0 0 0 - Ratios de morosidad: Numerador: Impago de más de 90 días de los préstamos no fallidos Denominador: Saldo vivo vencido y no vencido de los préstamos no fallidos Ratios de fallidos: Numerador: Saldo vivo vencido y no vencido de los préstamos fallidos Denominador: Saldo vivo vencido y no vencido del total de la cartera (incluye recuperaciones) 1078 56369000 1132 62835000 2009 157130000 1 25000 1 25000 1 32000 0 0 1 64000 1 128000 3 274000 3 299000 3 438000 1 109000 1 122000 1 177000 1 31000 1 34000 1 51000 3 237000 4 276000 5 575000 3 134000 3 146000 13 1268000 246 19407000 256 21138000 565 62927000 3 89000 3 101000 5 354000 2 119000 2 124000 4 267000 0 0 0 0 0 0 73 6241000 78 6892000 159 18898000 7 380000 8 481000 12 1344000 826 46752000 847 50695000 1474 115953000 0 0 0 0 0 0 0 0 0 0 0 0 43 2602000 46 2916000 112 10278000 1 149000 1 154000 1 178000 2291 132918000 2387 146302000 4366 369998000 0 0 0 0 0 0 0 0 0 0 0 0 2291 132918000 2387 146302000 4366 369998000 2291 132917000 132917000 2387 146303000 146303000 4366 370000000 370000000 2291 132917000 2387 146303000 4366 370000000 922 32203000 872 31521000 622 31345000 822 55089000 855 58621000 980 74970000 505 42373000 617 52750000 2575 245893000 9 905000 14 1425000 189 17792000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2258 130570000 2358 144317000 4366 370000000 49.94 52.08 66.26 EUR12 3 113000 0.85 2.7 EURH 2026 121602000 0.87 3.05 IRPHC 235 10293000 0.33 3.82 IRPHCE 22 809000 0.05 3.48 MIBH 5 100000 1.3 3.41 2291 132917000 0.82 3.12 0 0 0 0 0 0 0 0 0 0 0 0 0 0 38 2813000 0 0 19 1386000 110 7302000 4 580000 753 49749000 989 66045000 2407 225503000 1204 66445000 1169 66201000 913 72658000 240 12289000 65 3160000 766 54721000 61 2459000 5 184000 195 11896000 5 135000 0 0 60 3487000 1 24000 0 0 14 880000 2 91000 4 195000 6 250000 2 101000 2 101000 1 25000 4 238000 5 302000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2291 132917000 2387 146303000 4366 370000000 3.12 2.96 3.05 1.882 1.313 2.34646486486486 1.71 1.68 0.93 0 0 0 0 3700 134639000 134639000 3700 370000000 370000000 3700 134639000 3700 370000000 S06_201112_3_IM_CAJAMAR_1.txt TXT 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 No hay informe de auditor iso4217:EUR xbrli:pure