INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2012-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2012-07-01 2012-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2008-02-06 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-01-01 2011-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2008-02-06 2050-12-22 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-07-01 2011-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2012-01-01 2012-12-31 IM CAJAMAR 6, FTA 8974 CIF - INTERMONEY TITULIZACION, S.G.F.T.,S.A. CIF false S2 2012 TE EM No hay modificaciones 1355710000 1454752000 1355710000 1454752000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1355710000 1454752000 0 0 1273960000 1392501000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 82261000 62810000 -511000 -559000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 89762000 87495000 0 0 55998000 55854000 962000 1254000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 55036000 54600000 0 0 46839000 47634000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 904000 815000 8089000 6217000 -3575000 -3020000 1980000 2198000 0 0 799000 756000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 33764000 31641000 33764000 31641000 0 0 1445472000 1542247000 1430600000 1490540000 0 0 1430600000 1490540000 1309602000 1418479000 1145802000 1254679000 163800000 163800000 0 0 0 0 8765000 8765000 8765000 8765000 0 0 0 0 0 0 0 0 112233000 63296000 112233000 63296000 0 0 0 0 0 0 0 0 127105000 115003000 0 0 0 0 114249000 104316000 0 0 110491000 102357000 99854000 93458000 0 0 149000 631000 0 0 10488000 8268000 881000 730000 0 0 0 0 0 0 2000 5000 0 0 879000 725000 2517000 1229000 2517000 1229000 0 0 360000 0 360000 0 12856000 10687000 12856000 10687000 2000 3000 345000 275000 0 0 12504000 10404000 0 0 0 0 5000 5000 0 0 -112233000 -63296000 0 0 -112233000 -63296000 0 0 1445472000 1542247000 45207000 48755000 22229000 24467000 0 0 0 0 45032000 48160000 22189000 24131000 175000 595000 40000 336000 -18309000 -28125000 -6531000 -15491000 -18158000 -27924000 -6470000 -15382000 -151000 -201000 -61000 -109000 -24053000 -15654000 -13969000 -6634000 2845000 4976000 1729000 2342000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -2791000 -4505000 -1304000 -1872000 0 0 0 0 -2791000 -4505000 -1304000 -1872000 -134000 -141000 -66000 -70000 -71000 -76000 -35000 -37000 -15000 -15000 -7000 -7000 -2553000 -4255000 -1190000 -1752000 0 0 0 0 -18000 -18000 -6000 -6000 -507000 -471000 -585000 -470000 0 0 0 0 -507000 -471000 -585000 -470000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 453000 0 160000 0 0 0 0 0 0 0 0 0 0 0 0 0 6128000 4767000 6003000 5826000 44653000 47682000 -16060000 -26264000 -22765000 -16203000 175000 611000 0 0 -167000 -173000 -135000 -141000 -15000 -15000 -17000 -17000 292000 -886000 0 0 0 0 292000 -886000 -4005000 -10390000 0 0 0 0 -25272000 -16047000 77209000 85937000 0 0 -102481000 -101984000 21267000 5657000 0 0 21267000 5657000 0 0 0 0 0 0 0 0 2123000 -5623000 31641000 37264000 33764000 31641000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -72990000 -64666000 -72990000 -64666000 0 0 24053000 15654000 0 0 48937000 49012000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CAJAMAR CAJA RURAL, S.C.C. 0 0 0 0 0 0 13181 1408504000 13554 1506980000 15471 1949300000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 13181 1408504000 13554 1506980000 15471 1949300000 0 0 -61494000 -59582000 -36981000 -32013000 -540796000 -442320000 0 0 1408504000 1506980000 2.64958449113464 2.14382202706926 909 241000 167000 408000 100799000 101207000 905 663000 636000 1299000 107724000 109023000 114 155000 171000 326000 14715000 15041000 69 143000 154000 297000 8672000 8969000 65 153000 180000 333000 8441000 8774000 160 366000 405000 771000 19298000 20069000 402 1108000 2640000 3748000 33750000 37498000 2624 2829000 4353000 7182000 293399000 300581000 909 241000 167000 408000 100799000 101207000 191599000 0 52.82 905 663000 636000 1299000 107724000 109023000 187540000 0 58.13 112 155000 171000 326000 14435000 14761000 23897000 23897000 61.77 69 143000 154000 297000 8672000 8969000 14103000 14103000 63.59 65 153000 180000 333000 8441000 8774000 12689000 12689000 69.15 159 366000 405000 771000 19225000 19996000 30814000 30814000 64.89 402 1108000 2640000 3748000 33750000 37498000 80560000 80560000 46.55 2621 2829000 4353000 7182000 293046000 300228000 541202000 0 55.47 0 0 0 0 0 0 0 0 0 6.16 0 0 4.38 4.38 0 1.53 0.4 80 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 62 351000 42 143000 12 41000 57 559000 61 760000 28 261000 63 1051000 63 1018000 34 472000 325 8208000 228 5970000 70 1790000 1187 53683000 1020 46424000 548 27752000 11487 1344653000 12140 1452666000 14779 1918983000 13181 1408505000 13554 1506981000 15471 1949299000 23.12 23.98 27.44 6.11 5.11 1.3 01 A ES0347559009 18362 68000 1245656000 8.17 18362 73000 1348137000 8.52 18362 100000 1836200000 9.63 B ES0347559017 312 100000 31200000 17.99 312 100000 31200000 18.99 312 100000 31200000 22.87 C ES0347559025 195 100000 19500000 17.99 195 100000 19500000 18.99 195 100000 19500000 22.87 D ES0347559033 624 100000 62400000 17.99 624 100000 62400000 18.99 624 100000 62400000 22.87 E ES0347559041 507 100000 50700000 17.99 507 100000 50700000 18.99 507 100000 50700000 22.87 20000 1409456000 20000 1511937000 20000 2000000000 A ES0347559009 NS EUR 3M 0.3 0.483 365 7 115000 0 1245656000 0 1245771000 B ES0347559017 S EUR 3M 0.4 0.583 365 7 3000 0 31200000 0 31203000 C ES0347559025 S EUR 3M 0.5 0.683 365 7 3000 0 19500000 0 19503000 D ES0347559033 S EUR 3M 1 1.183 365 7 14000 0 62400000 0 62414000 E ES0347559041 S EUR 3M 3.5 3.683 365 7 36000 10488000 50700000 0 61224000 171000 10488000 1409456000 0 1420115000 A ES0347559009 2050-12-22 102481000 590544000 14648000 166199000 101984000 488063000 22979000 151550000 B ES0347559017 2050-12-22 0 0 378000 3323000 0 0 541000 2945000 C ES0347559025 2050-12-22 0 0 256000 2173000 0 0 358000 1917000 D ES0347559033 2050-12-22 0 0 1138000 8493000 0 0 1462000 7355000 E ES0347559041 2050-12-22 0 0 0 2666000 0 0 0 2666000 102481000 590544000 16420000 182854000 101984000 488063000 25340000 166433000 A ES0347559009 2013-01-22 FCH AA- (sf) AA- (sf) AAA A ES0347559009 2012-11-30 MDY Baa2 (sf) Aa2 Aaa B ES0347559017 2010-06-29 FCH A A AA B ES0347559017 2009-11-30 MDY Baa2 Baa2 Aa2 C ES0347559025 2010-06-29 FCH BBB BBB A C ES0347559025 2009-11-30 MDY Ba2 Ba2 A1 D ES0347559033 2011-05-17 FCH CCC (sf) CCC sf BBB- D ES0347559033 2009-11-30 MDY Ca Ca Baa3 E ES0347559041 2008-02-06 FCH CC - CC E ES0347559041 2008-02-06 MDY C - C 22572000 21871000 1.6 1.45 2.54 1.97 true true false false false false 0 0 true true 88.38 89.17 0 0 0 0 0 0 false false CIF CAJAMAR CAJA RURAL CIF CAJAMAR CAJA RURAL CIF - CIF - CIF - CIF - CIF - 3 0 29460000 24935000 2.18 1.77 2.06 0 0 0 0 0 29460000 24935000 2.18 1.77 2.06 - 12 0 58898000 53431000 4.18 3.66 4.08 0 0 0 0 0 58898000 53431000 4.18 3.66 4.08 - Dotación del Fondo de Reserva 44.52 44.52 44.52 Apartado 3.4.2.1 del Módulo Adicional * Que el SNP DC no fallidos sea igual o mayor al 10 Saldo Inicial de los DC. 69.24 72.11 69.77 Apartado 3.4.2.1 del Módulo Adicional - 0 0 0 - - 0 0 0 - B ES0347559017 1.5 2.18 2.06 Apartado 4.9.3 de la Nota de Valores (CInt) C ES0347559025 1.25 2.18 2.06 Apartado 4.9.3 de la Nota de Valores (CInt) D ES0347559033 1 2.18 2.06 Apartado 4.9.3 de la Nota de Valores (CInt) B ES0347559017 0 0 0 Apartado 3.4.6.4 del Módulo Adicional C ES0347559025 0 0 0 Apartado 3.4.6.4 del Módulo Adicional D ES0347559033 0 0 0 Apartado 3.4.6.4 del Módulo Adicional 1 2.18 2.06 Apartado 3.4.2.1 del Módulo Adicional Ratios de morosidad: Numerador: Impago de más de 90 días de los préstamos no fallidos Denominador: Saldo vivo vencido y no vencido de los préstamos no fallidos Ratios de fallidos: Numerador: Saldo vivo vencido y no vencido de los préstamos fallidos Denominador: Saldo vivo vencido y no vencido del total de la cartera (incluye recuperaciones) 5727 552582000 5903 595518000 6825 787506000 9 1193000 9 1243000 9 1419000 1 101000 1 119000 1 152000 7 601000 7 629000 8 812000 4 567000 4 582000 4 627000 0 0 0 0 0 0 34 3221000 36 3608000 42 4945000 39 4934000 40 5127000 50 7326000 1497 229098000 1537 242332000 1757 307335000 29 3262000 29 3369000 33 4425000 3 428000 4 642000 4 718000 1 33000 1 39000 1 73000 673 85970000 690 91482000 840 127376000 34 3172000 35 3511000 41 4545000 4528 456117000 4635 483652000 5125 600015000 3 273000 4 366000 5 698000 0 0 0 0 0 0 582 65901000 608 73483000 713 99597000 10 1052000 11 1278000 13 1731000 13181 1408505000 13554 1506980000 15471 1949300000 0 0 0 0 0 0 0 0 0 0 0 0 13181 1408505000 13554 1506980000 15471 1949300000 13181 1408504000 1408504000 13554 1506980000 1506980000 15471 1949300000 1949300000 13181 1408504000 13554 1506980000 15471 1949300000 3741 203589000 3527 201683000 2766 182842000 3712 405763000 3620 400089000 3537 413187000 5356 742668000 5933 832692000 8334 1221196000 372 56484000 474 72516000 833 131883000 0 0 0 0 1 192000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 13181 1408504000 13554 1506980000 15471 1949300000 58.75 60.27 65.62 IRPHCE 28 1353000 0.06 3.63 MIB3 1 18000 1.5 2.44 MIBH 35 558000 1.15 2.6 EUR12 2 138000 0.89 1.73 EUR3 6 306000 0.94 1.93 EUR6 2 136000 0.87 3.25 EURH 12796 1385097000 0.86 3.18 IRPHB 4 55000 0.33 3.58 IRPHC 307 20844000 0.35 4.05 13181 1408505000 0.85 3.19 0 0 0 0 0 0 36 3866000 0 0 0 0 111 11624000 4 358000 0 0 149 15861000 111 14434000 0 0 851 105928000 1011 135435000 63 6027000 11111 1185420000 10584 1173350000 27 3135000 628 68695000 1372 143524000 108 10661000 142 9056000 117 7384000 215 28521000 54 3429000 189 18592000 6037 821478000 19 984000 70 7141000 5206 675548000 22 800000 31 2355000 2933 317294000 24 1221000 29 2223000 854 85427000 33 1587000 35 2148000 25 1085000 1 37000 1 37000 3 126000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 13181 1408508000 13554 1506981000 15471 1949302000 3.19 3.26 5.1 0.634 1.859 4.74047 0.56 0.55 0.46 0 0 0 0 20000 1409456000 1409456000 20000 2000000000 2000000000 20000 1409456000 20000 2000000000 S06 Cajamar 6 201212.txt TXT 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 No hay informe de auditor iso4217:EUR xbrli:pure