INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2012-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2012-07-01 2012-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2008-12-19 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-01-01 2011-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2008-12-19 2044-10-17 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-07-01 2011-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2012-01-01 2012-12-31 IM SABADELL EMPRESAS 3, FTA 9267 CIF - INTERMONEY TITULIZACION, S.G.F.T.,S.A. CIF false S2 2012 TE EM No hay modificaciones 438125000 672879000 438125000 672879000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 438125000 672879000 0 0 0 0 0 0 0 0 0 0 0 0 422992000 655349000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 19754000 21650000 -4621000 -4120000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 438648000 434975000 0 0 150809000 155397000 16585000 21187000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 134224000 134210000 0 0 0 0 0 0 0 0 0 0 0 0 129334000 128775000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1385000 1478000 13833000 13524000 -10788000 -10568000 102000 456000 0 0 358000 545000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 287839000 279578000 287839000 279578000 0 0 876773000 1107854000 691248000 994325000 0 0 691248000 994325000 435302000 713116000 104702000 382516000 330600000 330600000 0 0 0 0 241547000 244415000 266515000 266515000 0 0 0 0 -24968000 -22100000 0 0 0 0 14399000 36794000 14399000 36794000 0 0 0 0 0 0 0 0 199924000 150323000 0 0 0 0 199904000 150301000 0 0 179778000 134247000 178495000 130315000 0 0 1283000 3932000 0 0 0 0 17479000 12881000 0 0 0 0 0 0 -417000 -320000 668000 1421000 0 0 17228000 11780000 2647000 3173000 2647000 3173000 0 0 0 0 0 0 20000 22000 20000 22000 16000 18000 463000 387000 0 0 0 0 0 0 0 0 -463000 -387000 4000 4000 0 0 -14399000 -36794000 0 0 -14399000 -36794000 0 0 876773000 1107854000 22994000 30442000 9425000 15549000 0 0 0 0 20754000 26610000 8765000 13352000 2240000 3832000 660000 2197000 -15751000 -25058000 -5900000 -13453000 -11056000 -18709000 -3997000 -9963000 -4695000 -6349000 -1903000 -3490000 -9368000 -9016000 -4425000 -4108000 -2125000 -3632000 -900000 -2012000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -3715000 -6012000 -2181000 -2974000 0 0 0 0 -3715000 -6012000 -2181000 -2974000 -85000 -110000 -41000 -51000 -76000 -97000 -35000 -46000 -1000 -2000 -1000 -3519000 -5772000 -2087000 -2871000 0 0 0 0 -34000 -31000 -18000 -5000 -721000 -2070000 -5000 951000 0 0 0 0 -721000 -2070000 -5000 951000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6561000 11714000 3086000 4035000 0 0 0 0 0 0 0 0 0 0 0 0 4604000 1791000 123000 2821000 21481000 26762000 -13705000 -18343000 -9893000 -9430000 2240000 3832000 0 0 -122000 -145000 -87000 -112000 -1000 -2000 -34000 -31000 4603000 -885000 0 0 0 0 4603000 -885000 3657000 -45346000 0 0 0 0 -15591000 -59001000 214043000 195404000 0 0 -229634000 -254405000 19248000 13655000 0 0 19248000 13655000 0 0 0 0 0 0 0 0 8261000 -43555000 279578000 323133000 287839000 279578000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 13027000 -13595000 13027000 -13595000 0 0 9368000 9016000 0 0 -22395000 4579000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BANCO DE SABADELL, S.A. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2434 586569000 2939 819861000 4286 1740000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2434 586569000 2939 819861000 4286 1740000000 0 0 -118626000 -138732000 -114665000 -70326000 -1153431000 -920139000 0 0 586569000 819861000 16.3257097146178 7.92286437817602 236 1015000 237000 1252000 74399000 75651000 163 371000 121000 492000 19519000 20011000 67 288000 75000 363000 4974000 5337000 37 418000 72000 490000 3988000 4478000 22 219000 33000 252000 1599000 1851000 96 1292000 186000 1478000 6121000 7599000 240 4365000 364000 4729000 9573000 14302000 861 7968000 1088000 9056000 120173000 129229000 149 764000 185000 949000 61838000 62787000 202831000 0 30.96 108 249000 117000 366000 18405000 18771000 78482000 0 23.92 35 132000 67000 199000 4473000 4672000 12075000 12075000 38.69 16 169000 64000 233000 3587000 3820000 9681000 9681000 39.47 9 80000 31000 111000 1214000 1325000 3896000 3896000 34.03 32 191000 89000 280000 4394000 4674000 12669000 12669000 36.89 33 265000 168000 433000 4224000 4657000 12422000 12422000 37.49 382 1850000 721000 2571000 98135000 100706000 332056000 0 30.33 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5.6 0 0 4.18 0 0 0 0.4 50 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 722 53499000 472 28250000 11 2210000 178 13573000 630 75221000 209 126862000 363 50689000 199 40623000 387 91919000 224 106353000 510 143851000 1337 228083000 542 229754000 502 292288000 1187 628423000 405 132700000 626 239627000 1155 662502000 2434 586568000 2939 819860000 4286 1739999000 7.31 7.73 9.03 5.87 5 2.14 01 A ES0349049009 14094 20000 283197000 0.69 14094 36000 512831000 1.15 14094 100000 1409400000 2.5 B ES0349049017 2088 100000 208800000 2.57 2088 100000 208800000 3.57 2088 100000 208800000 6.59 C ES0349049025 1218 100000 121800000 3.3 1218 100000 121800000 4.3 1218 100000 121800000 7.32 17400 613797000 17400 843431000 17400 1740000000 A ES0349049009 NS EUR 3M 0.35 0.559 365 75 325000 0 283197000 0 283523000 B ES0349049017 S EUR 3M 1 1.209 365 75 519000 0 208800000 0 209319000 C ES0349049025 S EUR 3M 1.5 1.709 365 75 428000 0 121800000 0 122228000 1272000 0 613797000 0 615070000 A ES0349049009 2044-10-17 229634000 1126203000 6328000 54500000 254405000 896569000 10270000 48172000 B ES0349049017 2044-10-17 0 0 4268000 17725000 0 0 4710000 13457000 C ES0349049025 2044-10-17 0 0 3109000 12698000 0 0 3363000 9589000 229634000 1126203000 13705000 84923000 254405000 896569000 18343000 71218000 A ES0349049009 2012-07-04 MDY A3 (sf) Aa3 (sf) Aaa B ES0349049017 2008-12-19 MDY A3 - A3 C ES0349049025 2008-12-19 MDY Ba2 - Ba2 246372000 246372000 42 30.05 1.59 1.23 true true false false false false 0 0 true true 46.14 60.8 0 0 0 0 0 0 false false CIF BANCO DE SABADELL, S.A. CIF BANCO DE SABADELL, S.A. CIF - CIF - CIF - CIF - CIF - 3 0 10281000 16033000 1.82 2.31 3.1 0 0 0 0 0 10281000 16033000 1.82 2.31 3.1 - 12 0 22671000 21382000 3.86 2.99 3.74 0 0 0 0 0 22671000 21382000 3.86 2.99 3.74 Apartado 4.9.3 del la Nota de Valores Dotación del Fondo de Reserva 94.4 94.4 94.4 Apartado 4.9.4 del la Nota de Valores * Que el SNP DC no fallidos sea igual o mayor al 10 Saldo Inicial de los DC. 32.41 39.86 35.28 Apartado 4.9.4 del la Nota de Valores - 0 0 0 - - 0 0 0 - B ES0349049017 1.25 1.82 3.1 Apartado 4.9.4 del la Nota de Valores (CInt) C ES0349049025 1 1.82 3.1 Apartado 4.9.4 del la Nota de Valores (CInt) B ES0349049017 33 0 0 Apartado 3.4.6.1 del Módulo Adicional C ES0349049025 21 0 0 Apartado 3.4.6.1 del Módulo Adicional 1 1.82 3.1 Apartado 3.4.2.2 del Módulo Adicional Ratios de morosidad: Numerador: Impago de más de 90 días de los préstamos no fallidos Denominador: Saldo vivo vencido y no vencido de los préstamos no fallidos Ratios de fallidos: Numerador: Saldo vivo vencido y no vencido de los préstamos fallidos Denominador: Saldo vivo vencido y no vencido del total de la cartera (incluye recuperaciones) 224 77199000 268 92949000 381 189470000 51 6763000 63 9225000 86 14614000 236 25615000 286 32225000 417 54781000 94 57754000 114 69341000 171 129411000 96 10796000 121 14224000 175 38701000 18 2649000 30 3897000 36 8104000 130 16679000 158 20395000 228 60287000 27 1853000 38 2507000 63 8112000 790 222774000 934 347079000 1377 659404000 0 0 0 0 0 0 5 151000 6 343000 11 1619000 79 4990000 89 6982000 119 19111000 250 39371000 308 72765000 479 239194000 0 0 0 0 0 0 57 3225000 62 7057000 80 29341000 28 11147000 36 14314000 46 23209000 10 730000 13 1023000 20 2112000 271 63872000 342 80230000 502 177537000 68 41000000 71 45305000 95 84994000 2434 586568000 2939 819861000 4286 1740001000 0 0 0 0 0 0 0 0 0 0 0 0 2434 586568000 2939 819861000 4286 1740001000 2434 586569000 586569000 2939 819861000 819861000 4286 1740000000 1740000000 2434 586569000 2939 819861000 4286 1740000000 670 173457000 680 189164000 613 231170000 393 133896000 442 186783000 564 302886000 101 40189000 160 61619000 484 305267000 9 1672000 10 2368000 54 22965000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1173 349214000 1292 439934000 1715 862288000 39.37 42.36 52.12 EUR12 389 44315000 0.92 3.21 EUR3 39 92416000 0.83 1.12 EUR6 499 68097000 0.77 1.58 EURH 1052 299922000 0.78 2.85 FIXED 430 80038000 0 4.29 IRPHCE 20 1620000 0.3 3.91 MIB12 5 163000 0.69 1.43 2434 586571000 0.69 2.66 91 73521000 0 0 0 0 363 111501000 2 102000 0 0 88 38352000 37 32087000 0 0 73 57499000 580 211995000 0 0 86 18826000 196 179957000 0 0 206 88266000 260 81368000 0 0 414 53228000 463 123459000 118 12208000 606 89338000 695 122561000 26 12712000 95 33537000 161 41455000 251 142516000 142 14029000 198 16122000 743 329626000 78 4396000 96 5543000 1442 788414000 20 894000 34 1066000 622 349086000 24 703000 35 844000 338 74923000 30 282000 36 435000 210 11414000 39 699000 53 1047000 243 9335000 30 469000 38 592000 135 4759000 21 288000 25 390000 75 2409000 20 439000 22 503000 68 1971000 4 232000 4 253000 8 413000 4 73000 4 80000 7 215000 2434 586572000 2939 819859000 4286 1740001000 2.66 3.16 5.69 1.008 2.249 3.6255 43.7 39.68 27.98 Hotels 11.07 55100 14.79 0 15.88 55100 17400 613797000 613797000 17400 1740000000 1740000000 17400 613797000 17400 1740000000 S06 sb empr 3 201212.txt TXT 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 No hay informe de auditor iso4217:EUR xbrli:pure