INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-07-01 2011-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2007-07-02 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-01-01 2010-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2007-07-02 2041-01-24 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-07-01 2010-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-01-01 2011-12-31 iso4217:EUR xbrli:pure IM GBP FTPYME II, FTA 8791 CIF - INTERMONEY TITULIZACION, S.G.F.T.,S.A. CIF false S2 2011 TE EM Modificación de los campos [0711] y [0821] del Estado S01 por reclasificación de los bonos consecuencia del proceso de auditoría. Corrección de los campos [3230] y [3240] del Estado S02 278440000 358244000 278440000 358244000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 278440000 358244000 0 0 0 0 0 0 0 0 0 0 260485000 340950000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 22962000 24344000 -5007000 -7050000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 144192000 191267000 0 0 81716000 114502000 190000 171000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 81526000 114331000 0 0 0 0 0 0 0 0 0 0 66710000 104318000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6683000 1388000 24235000 21015000 -17530000 -14151000 1284000 1628000 0 0 144000 133000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 62476000 76765000 62476000 76765000 0 0 422632000 549511000 311555000 340441000 0 0 311555000 340441000 302247000 333642000 148247000 179642000 154000000 154000000 0 0 0 0 1839000 1839000 1839000 1839000 0 0 0 0 0 0 0 0 7469000 4960000 7469000 4960000 0 0 0 0 0 0 0 0 118715000 214489000 0 0 0 0 117882000 212138000 0 0 116820000 210585000 104483000 200432000 0 0 1606000 1451000 0 0 10731000 8702000 223000 192000 0 0 0 0 0 0 6000 4000 0 0 217000 188000 839000 1361000 839000 1361000 0 0 0 0 0 0 833000 2351000 833000 2351000 8000 10000 104000 138000 3000 3000 713000 2195000 0 0 0 0 5000 5000 0 0 -7638000 -5419000 0 0 -7469000 -4960000 0 0 -169000 -459000 422632000 549511000 13781000 18062000 6707000 8193000 0 0 0 0 13009000 17410000 6252000 7854000 772000 652000 455000 339000 -8453000 -7659000 -4528000 -7512000 -8422000 -7639000 -4510000 -3863000 -31000 -20000 -18000 -11000 -3638000 -4471000 -9501000 -1847000 0 857000 902000 332000 681000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1795000 -9274000 -900000 -7994000 -290000 -290000 -145000 -145000 -290000 -290000 -145000 -145000 0 0 0 0 -1505000 -8984000 -755000 -7849000 -46000 -65000 -22000 -29000 -639000 -936000 -299000 -411000 -15000 -15000 -7000 -7000 -790000 -7944000 -413000 -7379000 0 0 0 0 -15000 -24000 -14000 -23000 -1335000 -547000 -624000 3545000 0 0 0 0 -1335000 -547000 -624000 3545000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2273000 8919000 1192000 3768000 0 0 0 0 0 0 0 0 0 0 0 0 2130000 7161000 2886000 826000 13358000 18608000 -6237000 -6032000 -4994000 -12438000 759000 688000 0 0 -751000 -1133000 -48000 -71000 -673000 -1024000 -15000 -15000 -15000 -23000 -5000 7468000 0 7480000 0 0 -5000 -12000 -16418000 -79989000 0 0 0 0 -24028000 -115021000 103315000 213733000 0 0 -127343000 -328754000 7610000 35032000 0 0 7610000 35032000 0 0 0 0 0 0 0 0 -14288000 -72828000 76764000 149592000 62476000 76764000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -6980000 -2970000 -6980000 -2970000 0 0 4471000 9501000 0 0 2509000 -6531000 0 0 0 0 0 0 0 0 290000 290000 -290000 -290000 0 0 0 0 BANCO POPULAR ESPAÑOL, S.A. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1636 381091000 2418 492016000 5911 2000000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1636 381091000 2418 492016000 5911 2000000000 0 0 -89224000 -160995000 -21701000 -94894000 -1618909000 -1507984000 0 0 381091000 492016000 6.02291448924311 17.0197345069499 58 507000 69000 576000 13486000 14062000 109 6175000 74000 6249000 10893000 17142000 18 247000 53000 300000 3172000 3472000 23 347000 47000 394000 2175000 2569000 20 462000 47000 509000 1799000 2308000 63 2600000 245000 2845000 7484000 10329000 174 10472000 764000 11236000 18454000 29690000 465 20810000 1299000 22109000 57463000 79572000 43 185000 28000 213000 11829000 12042000 38029000 0 31.67 49 5248000 63000 5311000 8369000 13680000 34214000 0 39.99 4 108000 48000 156000 2861000 3017000 6518000 6518000 46.27 9 63000 35000 98000 1437000 1535000 4238000 4238000 36.21 8 315000 44000 359000 1521000 1880000 7757000 7757000 24.24 29 328000 189000 517000 7128000 7645000 21535000 21535000 35.5 37 1535000 386000 1921000 9165000 11086000 42398000 42398000 26.15 179 7782000 793000 8575000 42310000 50885000 154689000 0 32.9 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 12.39 0 14.89 0 9.95 7.91 22.9 19.76 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 471 30376000 905 35488000 583 104980000 327 33850000 292 39884000 804 222034000 72 17708000 344 51823000 944 231139000 178 60749000 142 56390000 1612 419998000 379 156119000 377 150801000 1002 485219000 209 82290000 358 157631000 966 536629000 1636 381092000 2418 492017000 5911 1999999000 7.82 7.6 7.11 6.17 5.23 1.93 01 A1 ES0347786008 14630 0 0 0 14630 0 0 0 14630 100000 1463000000 1.61 A2 ES0347786016 2003 15000 31030000 0.07 2003 79000 158374000 0.45 2003 100000 200300000 3.87 A3(G) ES0347786024 2217 100000 221700000 1.24 2217 100000 221700000 2.01 2217 100000 221700000 5.73 B ES0347786032 470 100000 47000000 1.82 470 100000 47000000 2.56 470 100000 47000000 6.31 C ES0347786040 230 100000 23000000 1.82 230 100000 23000000 2.56 230 100000 23000000 6.31 D ES0347786057 450 100000 45000000 1.82 450 100000 45000000 2.56 450 100000 45000000 6.31 E ES0347786065 390 100000 39000000 1.82 390 100000 39000000 2.56 390 100000 39000000 6.31 20390 406730000 20390 534074000 20390 2039000000 A1 ES0347786008 NS EUR 3M 0.14 1.724 365 68 0 0 0 0 0 A2 ES0347786016 NS EUR 3M 0.2 1.784 365 68 103000 0 31030000 0 31133000 A3(G) ES0347786024 NS EUR 3M 0 1.584 365 68 654000 0 221700000 0 222354000 B ES0347786032 S EUR 3M 0.22 1.804 365 68 158000 0 47000000 0 47158000 C ES0347786040 S EUR 3M 0.36 1.944 365 68 83000 0 23000000 0 23083000 D ES0347786057 S EUR 3M 0.8 2.384 365 68 200000 0 45000000 0 45200000 E ES0347786065 S EUR 3M 3.9 5.484 365 68 398000 10731000 39000000 0 50130000 1596000 10731000 406730000 0 419058000 A1 ES0347786008 2041-01-24 0 1463000000 0 95885000 286827000 1463000000 1094000 95885000 A2 ES0347786016 2041-01-24 127343000 169270000 1441000 21285000 41926000 41926000 1890000 19843000 A3(G) ES0347786024 2041-01-24 0 0 2794000 23271000 0 0 1644000 20477000 B ES0347786032 2041-01-24 0 0 697000 5385000 0 0 453000 4688000 C ES0347786040 2041-01-24 0 0 374000 2776000 0 0 254000 2402000 D ES0347786057 2041-01-24 0 0 931000 6294000 0 0 698000 5363000 E ES0347786065 2041-01-24 0 0 0 0 0 0 0 0 127343000 1632270000 6237000 154896000 328753000 1504926000 6033000 148658000 A1 ES0347786008 2007-07-02 MDY Aaa Aaa Aaa A1 ES0347786008 2007-07-02 SYP AAA AAA AAA A2 ES0347786016 2007-07-02 MDY Aaa Aaa Aaa A2 ES0347786016 2007-07-02 SYP AAA AAA AAA A3(G) ES0347786024 2007-07-02 MDY Aaa Aaa Aaa A3(G) ES0347786024 2007-07-02 SYP AAA AAA AAA B ES0347786032 2009-11-30 MDY Baa2 Baa2 Aa2 B ES0347786032 2009-03-31 SYP A- A- AA C ES0347786040 2009-11-30 MDY B1 B1 A2 C ES0347786040 2009-03-31 SYP BBB+ BBB+ A D ES0347786057 2009-11-30 MDY Caa3 Caa3 Baa3 D ES0347786057 2009-03-31 SYP B B BBB E ES0347786065 2009-11-30 MDY C C Caa3 E ES0347786065 2009-07-31 SYP D D CCC- 31677000 34191000 8.31 6.95 1.34 1.69 true true false false false false 0 0 false true 62.14 71.17 221700000 221700000 10.872976949485 10.872976949485 0 0 false true CIF BANCO POPULAR ESPAÑOL, S.A., CIF BANCO POPULAR ESPAÑOL, S.A., CIF - CIF - CIF - CIF Estado Español CIF - 3 0 6856000 9367000 2.02 2.36 2.07 0 0 0 0 0 6856000 9367000 2.02 2.36 2.07 - 12 0 41857000 37046000 10.98 8.55 9.64 0 0 0 0 0 41857000 37046000 10.98 8.55 9.64 - Dotación del Fondo de Reserva 67.4 72.62 67.4 Apartado 3.4.2.1 del Módulo Adicional * Que el SNP DC no fallidos sea igual o mayor al 10 Saldo Inicial de los DC. 16.96 19.81 18.5 - - 0 0 0 - - 0 0 0 - A2 ES0347786016 1 1.522368206 1.522368206 Apartado 4.9.3 de la Nota de Valores A3 ES0347786024 1 1.522368206 1.522368206 Apartado 4.9.3 de la Nota de Valores B ES0347786032 1.5 2.02 2.07 Apartado 4.9.3 de la Nota de Valores (CInt) C ES0347786040 1.25 2.02 2.07 Apartado 4.9.3 de la Nota de Valores (CInt) D ES0347786057 1 2.02 2.07 Apartado 4.9.3 de la Nota de Valores (CInt) B ES0347786032 0 -149297113.86 -149297113.86 Apartado 3.4.6.4 del Módulo Adicional C ES0347786040 0 -102183953.86 -102183953.86 Apartado 3.4.6.4 del Módulo Adicional D ES0347786057 0 -78913053.86 -78913053.86 Apartado 3.4.6.4 del Módulo Adicional 1 2.02 2.07 Apartado 3.4.2.1 del Módulo Adicional Ratios de morosidad: Numerador: Impago de más de 90 días de los préstamos no fallidos Denominador: Saldo vivo vencido y no vencido de los préstamos no fallidos Ratios de fallidos: Numerador: Saldo vivo vencido y no vencido de los préstamos fallidos Denominador: Saldo vivo vencido y no vencido del total de la cartera (incluye recuperaciones) 281 60260000 360 75153000 890 330542000 42 9281000 66 11568000 164 51987000 32 13730000 67 16869000 142 73952000 39 20938000 55 24519000 135 81403000 98 12636000 152 17052000 333 64303000 11 7073000 15 7988000 55 15072000 146 18987000 218 25588000 564 130020000 51 5696000 73 8815000 192 51289000 210 57622000 354 77966000 668 283209000 0 0 0 0 2 1318000 16 10461000 23 11728000 74 37806000 110 22602000 160 31123000 399 97487000 197 66173000 269 78830000 725 309829000 2 366000 2 408000 3 586000 57 8350000 81 12209000 183 57914000 50 7502000 83 11311000 239 65241000 15 4955000 26 6097000 84 21229000 143 22615000 222 34947000 587 166314000 136 31846000 192 39846000 472 160501000 1636 381093000 2418 492017000 5911 2000002000 0 0 0 0 0 0 0 0 0 0 0 0 1636 381093000 2418 492017000 5911 2000002000 1636 381091000 381091000 2418 492016000 492016000 5911 2000000000 2000000000 1636 381091000 2418 492016000 5911 2000000000 400 116503000 412 124278000 554 216841000 246 109496000 305 143894000 560 352672000 69 27741000 92 29371000 561 344635000 5 1111000 8 6231000 80 89424000 1 1000000 1 1000000 17 11537000 0 0 0 0 1 187000 0 0 0 0 0 0 0 0 0 0 0 0 721 255851000 818 304774000 1773 1015296000 40.86 43.15 55.47 EUR1 1 10000 1.25 3.85 EUR12 57 32197000 0.9 3.07 EUR3 20 18514000 1.41 3.71 EUR6 481 40002000 0.66 2.48 EURH 694 221659000 1.03 3.55 FIXED 80 4878000 0 4.47 IB12 6 717000 1.06 2.87 IRPHCE 274 59225000 1.16 4.78 MIBH 23 3889000 0.93 3.77 1636 381091000 1.01 3.61 1 124000 1 247000 0 0 13 380000 43 5505000 0 0 52 5809000 744 64699000 0 0 336 33715000 189 46489000 13 178000 158 57589000 107 46424000 32 4377000 225 83654000 249 107980000 109 13975000 293 87242000 375 102461000 282 91191000 215 41179000 311 54558000 2483 555479000 108 17950000 151 26028000 1423 771330000 98 18353000 115 18075000 821 436837000 60 21829000 45 7055000 287 79667000 26 5933000 29 4140000 246 30623000 23 3608000 30 4432000 131 12416000 15 2577000 13 2586000 44 2012000 4 797000 5 874000 30 1758000 6 279000 8 390000 8 134000 1 19000 1 19000 1 20000 0 0 0 0 1 3000 2 55000 2 55000 0 0 0 0 0 0 0 0 1636 381092000 2418 492017000 5911 2000000000 3.61 3.27 4.68 2.108 0 4.44948111819519 17.04 13.95 7.24 General real estate construction and civil engineering work 4.65 45200 4.61 0 13.99 45200 20390 406730000 406730000 20390 2039000000 2039000000 20390 406730000 20390 2039000000 S06_201112_19_IM_GBP_FTPYME_II.txt TXT 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 No hay informe de auditor