INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-07-01 2011-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-03-10 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-01-01 2010-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-03-10 2052-09-22 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-07-01 2010-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-01-01 2011-12-31 iso4217:EUR xbrli:pure IM BANCO POPULAR MBS 2 9644 CIF - INTERMONEY TITULIZACION, S.G.F.T.,S.A. CIF false S2 2011 TE EM Modificación de los campos [0711] y [0821] del Estado S01 por reclasificación de los bonos consecuencia del proceso de auditoría. Corrección de los campos [3230] y [3240] del Estado S02 591348000 631358000 591348000 631358000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 591348000 625177000 0 0 581479000 621686000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 12220000 3927000 -2351000 -436000 0 0 0 0 0 6181000 0 6181000 0 0 0 0 0 0 0 0 0 0 0 0 77809000 117871000 0 0 18607000 17737000 32000 6000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 18575000 17731000 0 0 16702000 16124000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 87000 52000 348000 96000 -65000 -10000 1360000 1391000 0 0 143000 78000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 59202000 100134000 59202000 100134000 0 0 669157000 749229000 641157000 618445000 0 0 641157000 618445000 574427000 563190000 485427000 474190000 89000000 89000000 0 0 0 0 55228000 55255000 55228000 55255000 0 0 0 0 0 0 0 0 11502000 0 11502000 0 0 0 0 0 0 0 0 0 39502000 124603000 0 0 0 0 38260000 123873000 0 0 35981000 122035000 35721000 121810000 0 0 260000 225000 0 0 0 0 962000 31000 0 0 0 0 0 0 36000 31000 0 0 926000 0 1317000 1369000 1317000 1369000 0 0 0 438000 0 438000 1242000 730000 1242000 730000 2000 2000 7000 7000 0 0 1228000 716000 0 0 0 0 5000 5000 0 0 -11502000 6181000 0 0 -11502000 6181000 0 0 669157000 749229000 21243000 17450000 10601000 10711000 0 0 0 0 20292000 16938000 10104000 10328000 951000 512000 497000 383000 -13118000 -7673000 -7134000 -8758000 -11538000 -6671000 -6286000 -4426000 -1580000 -1002000 -848000 -650000 -3682000 -4559000 -5277000 -1738000 0 3566000 4500000 1729000 1953000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1647000 -4433000 -740000 -1513000 -393000 -393000 0 0 0 0 -1647000 -4040000 -740000 -1513000 -80000 -64000 -40000 -40000 -320000 -269000 -158000 -168000 -15000 -12000 -7000 -8000 -1199000 -3690000 -514000 -1292000 0 0 0 0 -33000 -5000 -21000 -5000 -1970000 -446000 -1040000 -440000 0 0 0 0 -1970000 -446000 -1040000 -440000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 51000 379000 51000 0 0 0 0 0 0 0 0 0 0 0 0 0 2896000 1765000 4006000 5095000 20256000 15469000 -11942000 -6008000 -4611000 -3907000 951000 512000 -648000 -971000 0 0 -1084000 -3324000 -80000 -63000 -320000 -261000 -15000 -12000 -636000 -2595000 -33000 -393000 -26000 -6000 0 0 0 0 -26000 -6000 -43830000 98369000 0 685000000 0 685000000 -685000000 -685000000 -44367000 42896000 30486000 42896000 0 0 -74853000 537000 55473000 0 55335000 -27000 -80000 564000 218000 0 0 0 0 0 0 0 0 -40934000 100134000 100134000 0 59200000 100134000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -22242000 904000 -22242000 904000 0 0 4559000 5277000 0 0 17683000 -6181000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BANCO POPULAR ESPAÑOL, S.A. 0 0 0 0 0 0 4575 610836000 4664 641886000 4880 685000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4575 610836000 4664 641886000 4880 685000000 0 0 -17019000 -12311000 -14031000 -30803000 -74164000 -43114000 0 685000000 610836000 641886000 2.24855547249819 4.95556027968985 111 32000 33000 65000 16418000 16483000 99 55000 111000 166000 15048000 15214000 25 27000 76000 103000 3356000 3459000 24 22000 66000 88000 3611000 3699000 16 20000 45000 65000 2291000 2356000 20 25000 67000 92000 3216000 3308000 0 0 0 0 0 0 295 181000 398000 579000 43940000 44519000 111 32000 33000 65000 16418000 16483000 20759000 0 79.4 99 55000 111000 166000 15048000 15214000 17995000 0 84.54 25 27000 76000 103000 3356000 3459000 3782000 3782000 91.46 24 22000 66000 88000 3611000 3699000 4138000 4138000 89.38 16 20000 45000 65000 2291000 2356000 2748000 2748000 85.76 20 25000 67000 92000 3216000 3308000 3663000 3663000 90.32 0 0 0 0 0 0 0 0 0 295 181000 398000 579000 43940000 44519000 53085000 0 83.86 0 0 0 0 0 0 0 0 0 2.06 0 24.85 0 0.63 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5 47000 1 3000 0 0 3 127000 3 109000 1 8000 1 15000 4 169000 4 163000 9 236000 2 40000 4 191000 125 8382000 101 6826000 89 6060000 4432 602028000 4553 634739000 4782 678578000 4575 610835000 4664 641886000 4880 685000000 26.35 27.24 27.94 4.7 3.71 2.97 01 A ES0347461008 5960 87000 521147000 9.84 5960 100000 596000000 5.17 5960 100000 596000000 10.32 B ES0347461016 890 100000 89000000 23.57 890 100000 89000000 9.66 890 100000 89000000 25.37 6850 610147000 6850 685000000 6850 685000000 A ES0347461008 NS EUR 3M 0.3 1.718 365 9 221000 0 521147000 0 521368000 B ES0347461016 S EUR 3M 1.5 2.918 365 9 64000 0 89000000 0 89064000 285000 0 610147000 0 610432000 A ES0347461008 2052-09-22 74853000 74853000 8967000 13850000 0 0 4883000 4883000 B ES0347461016 2052-09-22 0 0 2537000 4100000 0 0 1563000 1563000 74853000 74853000 11504000 17950000 0 0 6446000 6446000 A ES0347461008 2010-03-10 MDY Aaa Aaa Aaa B ES0347461016 2010-03-10 MDY Caa1 Caa1 Caa1 54138000 54800000 8.86 8.54 1.81 1.9 true true false false false false 0 0 false true 85.41 87.01 0 0 0 0 0 0 false true CIF BANCO POPULAR ESPAÑOL, S.A., CIF BANCO POPULAR ESPAÑOL, S.A., CIF - CIF - CIF - CIF - CIF - 3 0 8701000 5921000 1.43 0.95 1.39 0 0 0 0 0 8701000 5921000 1.43 0.95 1.39 - 12 0 4384000 1699000 0.72 0.27 0.65 0 0 0 0 0 4384000 1699000 0.72 0.27 0.65 - Dotación del Fondo de Reserva 98.79 100 98.79 - * Que el SNP DC no fallidos sea igual o mayor al 10 Saldo Inicial de los DC. 88.53 91.12 89.07 - - 0 0 0 - - 0 0 0 - B ES0347461016 1.25 1.43 1.39 4.9.4 Reglas de Amortización de los Bonos (CInt) B ES0347461016 0 0 0 3.4.6.4 Reglas de posposición en el pago de los Intereses de los Bonos B. 1 1.43 1.39 Apartado 3.4.2.2 del Módulo Adicional Ratios de morosidad: Numerador: Impago de más de 90 días de los préstamos no fallidos Denominador: Saldo vivo vencido y no vencido de los préstamos no fallidos Ratios de fallidos: Numerador: Saldo vivo vencido y no vencido de los préstamos fallidos Denominador: Saldo vivo vencido y no vencido del total de la cartera (incluye recuperaciones) 1628 201126000 1657 210081000 1710 222887000 24 4042000 24 4315000 24 4433000 53 7698000 54 8063000 55 8500000 170 27884000 171 28700000 212 32620000 77 10529000 80 11219000 83 11746000 18 3298000 18 3393000 18 3787000 477 54594000 490 58011000 517 62510000 117 18546000 118 19191000 121 19805000 182 31852000 185 33701000 189 35332000 2 150000 2 157000 2 162000 69 8460000 71 9230000 72 9487000 674 73191000 687 77000000 739 85255000 566 94784000 573 98655000 589 103975000 3 266000 3 275000 3 281000 43 6153000 45 6524000 47 6879000 125 18370000 127 19100000 129 19736000 40 4949000 41 5310000 43 5618000 197 27312000 204 29787000 205 30708000 110 17632000 114 19175000 122 21278000 4575 610836000 4664 641887000 4880 684999000 0 0 0 0 0 0 0 0 0 0 0 0 4575 610836000 4664 641887000 4880 684999000 4575 610836000 610836000 4664 641886000 641886000 4880 685000000 685000000 4575 610836000 4664 641886000 4880 685000000 27 1079000 10 194000 0 0 266 25715000 135 14446000 1 176000 1418 173746000 977 116338000 601 63602000 2747 395149000 3420 495610000 4117 599218000 83 10763000 122 15299000 161 22004000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4541 606452000 4664 641887000 4880 685000000 82.81 85.07 86.75 EUR12 864 121310000 1.14 3.96 EUR6 21 1915000 0 2.33 EURH 2960 391543000 1 3.32 FIXED 1 203000 0 4.38 IB12E 291 56269000 0.12 2.03 IRPHCE 418 37872000 0.57 4.13 MIBH 20 1723000 0.81 2.98 4575 610835000 0.92 3.37 0 0 0 0 0 0 0 0 2 396000 281 59130000 5 799000 384 73253000 90 12685000 382 69463000 161 26575000 125 23206000 836 127963000 760 112189000 730 111196000 1012 125512000 1112 151638000 1012 134181000 965 120395000 951 120642000 1127 155467000 488 62869000 452 58304000 510 67434000 451 51861000 440 50129000 512 59549000 393 47758000 366 45677000 431 55846000 35 3797000 28 2602000 45 4649000 7 386000 7 447000 14 1446000 1 34000 1 36000 3 211000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4575 610837000 4664 641888000 4880 685000000 3.37 3.23 3.31 1.893 0 1.10491240875912 1.47 1.44 1.51 0 0 0 0 6850 610147000 610147000 6850 685000000 685000000 6850 610147000 6850 685000000 S06_201112_49_IM_BANCO_POPULAR_MBS_2.txt TXT 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 No hay informe de auditor