INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-07-01 2011-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2008-10-08 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-01-01 2010-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2008-10-08 2051-10-24 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-07-01 2010-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-01-01 2011-12-31 iso4217:EUR xbrli:pure IM CAJAMAR EMPRESAS 2 FTPYME, FTA 9178 CIF - INTERMONEY TITULIZACION, S.G.F.T.,S.A. CIF false S2 2011 TE EM Modificación de los campos [0711] y [0821] del Estado S01 por reclasificación de los bonos consecuencia del proceso de auditoría. Corrección de los campos [3230] y [3240] del Estado S02 153434000 195654000 153434000 195654000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 153434000 195654000 0 0 0 0 0 0 0 0 0 0 146577000 189855000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8101000 7054000 -1244000 -1255000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 77037000 90698000 0 0 33016000 41306000 750000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 32266000 41306000 0 0 0 0 0 0 0 0 0 0 29819000 39028000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 573000 713000 3693000 2375000 -2359000 -1466000 383000 486000 0 0 157000 170000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 44021000 49392000 44021000 49392000 0 0 230471000 286352000 186577000 174440000 0 0 186577000 174440000 146522000 136574000 76922000 66974000 69600000 69600000 0 0 0 0 37128000 37395000 37504000 37504000 0 0 0 0 -376000 -109000 0 0 0 0 2927000 471000 2927000 471000 0 0 0 0 0 0 0 0 46921000 112608000 0 0 0 0 46900000 112586000 0 0 45276000 111282000 44405000 110445000 0 0 871000 837000 0 0 0 0 1474000 773000 0 0 0 0 0 90000 162000 122000 0 0 1312000 561000 150000 531000 150000 531000 0 0 0 0 0 0 21000 22000 21000 22000 11000 12000 2000 2000 3000 3000 0 0 0 0 0 0 5000 5000 0 0 -3027000 -696000 0 0 -2927000 -471000 0 0 -100000 -225000 230471000 286352000 7650000 9301000 3765000 4299000 0 0 0 0 7097000 8925000 3461000 4089000 553000 376000 304000 210000 -5526000 -4907000 -2905000 -3863000 -4735000 -4325000 -2467000 -2235000 -791000 -582000 -438000 -314000 -1314000 -1283000 -3527000 -412000 0 841000 867000 448000 436000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -661000 -1133000 -244000 -1004000 -125000 -135000 -63000 -67000 -125000 -135000 -63000 -67000 0 0 0 0 -536000 -998000 -181000 -937000 -61000 -65000 -30000 -32000 -11000 -14000 -5000 -7000 -15000 -15000 -7000 -7000 -434000 -889000 -133000 -886000 0 0 0 0 -15000 -15000 -6000 -5000 -881000 -991000 -424000 -90000 0 0 0 0 -881000 -991000 -424000 -90000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 701000 1257000 220000 658000 0 0 0 0 0 0 0 0 0 0 0 0 546000 790000 1358000 761000 7210000 9241000 -4700000 -4318000 -1663000 -4538000 511000 376000 0 0 -103000 -110000 -62000 -66000 -11000 -15000 -15000 -15000 -15000 -14000 -709000 139000 0 0 0 0 -709000 139000 -5919000 -8731000 0 0 0 0 -10280000 -14369000 45812000 58987000 0 0 -56092000 -73356000 4361000 5638000 0 0 4451000 5548000 0 0 -90000 90000 0 0 0 0 -5373000 -7941000 49393000 57334000 44020000 49393000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -3739000 -1213000 -3739000 -1213000 0 0 1283000 3527000 0 0 2456000 -2314000 0 0 0 0 0 0 0 0 125000 135000 -125000 -135000 0 0 0 0 CAJAMAR CAJA RURAL, S.C.C. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3180 188764000 4089 239027000 6157 400000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3180 188764000 4089 239027000 6157 400000000 0 0 -37896000 -45620000 -12368000 -18915000 -211236000 -160973000 0 0 188764000 239027000 6.34202710998395 7.39667637319098 237 202000 42000 244000 16001000 16245000 220 371000 115000 486000 16727000 17213000 22 78000 29000 107000 1279000 1386000 16 67000 17000 84000 620000 704000 14 72000 30000 102000 1081000 1183000 70 459000 134000 593000 3607000 4200000 77 1088000 221000 1309000 3443000 4752000 656 2337000 588000 2925000 42758000 45683000 129 121000 38000 159000 13946000 14105000 38886000 0 36.27 134 217000 102000 319000 15201000 15520000 41933000 0 37.01 10 31000 23000 54000 996000 1050000 2509000 2509000 41.86 6 19000 14000 33000 508000 541000 2435000 2435000 22.25 9 56000 28000 84000 1034000 1118000 2031000 2031000 55.01 30 191000 105000 296000 2794000 3090000 9303000 9303000 33.22 27 229000 161000 390000 2138000 2528000 7381000 7381000 34.25 345 864000 471000 1335000 36617000 37952000 104478000 0 36.33 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6.25 0 15.44 0 4.06 2.8 13.86 0.31 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 725 5160000 699 4757000 350 2659000 587 10740000 756 12845000 709 12552000 436 13655000 659 18286000 817 22035000 207 12763000 628 29872000 1817 75370000 422 41990000 445 48323000 1229 102053000 803 104455000 902 124944000 1235 185331000 3180 188763000 4089 239027000 6157 400000000 9.58 9.61 9.76 4.62 3.66 1.65 01 A1 ES0347553002 1675 0 0 0 1675 9000 14520000 0.07 1675 100000 167500000 1.32 A2(G) ES0347553010 1629 74000 121328000 1.56 1629 100000 162900000 1.87 1629 100000 162900000 4.26 B ES0347553028 416 100000 41600000 5.26 416 100000 41600000 5.77 416 100000 41600000 8.47 C ES0347553036 280 100000 28000000 6.07 280 100000 28000000 6.57 280 100000 28000000 9.28 4000 190928000 4000 247020000 4000 400000000 A1 ES0347553002 NS EUR 3M 0.3 1.884 365 68 0 0 0 0 0 A2(G) ES0347553010 NS EUR 3M 0.8 2.384 365 68 539000 0 121328000 0 121867000 B ES0347553028 S EUR 3M 0.9 2.484 365 68 193000 0 41600000 0 41793000 C ES0347553036 S EUR 3M 1 2.584 365 68 135000 0 28000000 0 28135000 867000 0 190928000 0 191795000 A1 ES0347553002 2051-10-24 14520000 167500000 49000 5471000 73356000 152980000 615000 5422000 A2(G) ES0347553010 2051-10-24 41572000 41572000 3113000 11351000 0 0 2525000 8238000 B ES0347553028 2051-10-24 0 0 903000 3092000 0 0 687000 2189000 C ES0347553036 2051-10-24 0 0 636000 2167000 0 0 491000 1531000 56092000 209072000 4701000 22081000 73356000 152980000 4318000 17380000 A1 ES0347553002 2008-10-08 MDY Aaa Aaa Aaa A2(G) ES0347553010 2008-10-08 MDY Aaa Aaa Aaa B ES0347553028 2008-10-08 MDY A2 A2 A2 C ES0347553036 2008-10-08 MDY Ba2 Ba2 Ba2 31963000 33491000 16.93 14.01 1.01 1.47 true true false false false false 0 0 false true 63.55 71.82 162900000 162900000 40.725 40.725 0 0 false true CIF CAJAMAR CAJA RURAL CIF BBVA CIF - CIF - CIF - CIF Generalitat de Catalunya CIF - 3 0 2855000 4520000 1.59 2.22 1.81 0 0 0 0 0 2855000 4520000 1.59 2.22 1.81 - 12 0 9270000 7567000 4.91 3.59 4.06 0 0 0 0 0 9270000 7567000 4.91 3.59 4.06 Apartado 4.9.3 del la Nota de Valores Dotación del Fondo de Reserva 87.33 90.49 87.33 Apartado 4.9.4. del la Nota de Valores * Que el SNP DC no fallidos sea igual o mayor al 10 Saldo Inicial de los DC. 44.87 50.81 47.73 Apartado 4.9.4. del la Nota de Valores - 0 0 0 - - 0 0 0 - B ES0347553028 0.75 1.6 1.82 Apartado 4.9.4. del la Nota de Valores (CInt) C ES0347553036 1.25 1.6 1.82 Apartado 4.9.4. del la Nota de Valores (CInt) B ES0347553028 0 -53833330.97 -53833330.97 Apartado 3.4.6.4 del Módulo Adicional C ES0347553036 0 -14953330.97 -14953330.97 Apartado 3.4.6.4 del Módulo Adicional 1 1.6 1.82 Apartado 3.4.2.2 del Módulo Adicional Ratios de morosidad: Numerador: Impago de más de 90 días de los préstamos no fallidos Denominador: Saldo vivo vencido y no vencido de los préstamos no fallidos Ratios de fallidos: Numerador: Saldo vivo vencido y no vencido de los préstamos fallidos Denominador: Saldo vivo vencido y no vencido del total de la cartera (incluye recuperaciones) 1555 97302000 2001 122380000 3006 210251000 5 209000 5 223000 7 502000 1 230000 2 237000 2 249000 4 124000 4 160000 4 232000 0 0 0 0 0 0 0 0 0 0 0 0 153 5274000 232 7896000 323 15330000 12 790000 14 990000 30 2564000 121 7047000 152 8299000 219 12837000 8 1073000 8 1172000 8 1380000 0 0 0 0 0 0 0 0 0 0 0 0 116 10849000 138 12971000 202 20419000 7 553000 7 618000 11 926000 1096 60269000 1397 77324000 2154 124658000 0 0 0 0 0 0 0 0 0 0 0 0 102 5045000 129 6757000 191 10652000 0 0 0 0 0 0 3180 188765000 4089 239027000 6157 400000000 0 0 0 0 0 0 0 0 0 0 0 0 3180 188765000 4089 239027000 6157 400000000 3180 188764000 188764000 4089 239027000 239027000 6157 400000000 400000000 3180 188764000 4089 239027000 6157 400000000 648 51739000 626 52702000 596 58330000 472 64192000 530 72785000 595 83506000 98 18126000 169 30812000 376 69599000 7 890000 11 1630000 36 6571000 1 159000 3 509000 4 478000 0 0 0 0 2 439000 1 155000 0 0 0 0 0 0 1 170000 1 189000 1227 135261000 1340 158608000 1610 219112000 43.7 46.56 52.07 EUR12 19 1517000 1.02 3.2 EUR3 7 854000 0.96 2.98 EUR6 610 21672000 0.68 2.53 EURH 1683 139640000 1.08 3.39 FIXED 560 8762000 0 5.61 IRPHB 5 86000 0.42 3.43 IRPHC 262 15427000 0.98 4.37 IRPHCE 27 770000 0.35 3.75 MIBH 7 35000 1.29 3.35 3180 188763000 0.97 3.48 0 0 0 0 0 0 2 26000 8 125000 0 0 22 1031000 728 32501000 0 0 543 20373000 199 14159000 0 0 169 12077000 136 10054000 0 0 884 103781000 1144 132974000 32 433000 273 17141000 155 8178000 32 957000 175 10261000 137 8199000 85 3565000 110 5624000 125 3768000 178 11897000 633 12052000 942 21074000 847 75997000 68 2110000 88 1906000 1622 149678000 50 1665000 71 1339000 946 78277000 55 820000 86 1324000 908 40324000 72 655000 90 1321000 606 17045000 48 387000 70 773000 447 10868000 33 352000 43 549000 251 6943000 36 343000 57 669000 163 3248000 6 53000 7 72000 29 487000 1 14000 2 32000 10 264000 0 0 1 11000 1 17000 3180 188765000 4089 239028000 6157 400000000 3.48 3.31 5.97 2.435 0 5.933025 6.72 6.41 5 General real estate construction and civil engineering work 6.22 45200 6.48 0 7.23 45200 4000 190928000 190928000 4000 400000000 400000000 4000 190928000 4000 400000000 S06_201112_39_IM_CAJAMAR_EMPRESAS_2_FTPYME.txt TXT 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 No hay informe de auditor