INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-06-30 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-01-01 2011-06-30 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2008-12-19 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-01-01 2010-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2008-12-19 2044-10-17 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-01-01 2010-06-30 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-06-30 IM SABADELL EMPRESAS 3, FTA 9267 CIF - INTERMONEY TITULIZACION, S.G.F.T.,S.A. CIF false S1 2011 TE EM No hay modificaciones 754210000 854560000 754210000 854560000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 754210000 854560000 0 0 0 0 0 0 0 0 0 0 0 0 728930000 842617000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 31349000 17364000 -6069000 -5421000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 452092000 507993000 0 0 155109000 184860000 13791000 20304000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 141318000 164556000 0 0 0 0 0 0 0 0 0 0 0 0 131737000 158576000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2601000 2664000 14092000 9108000 -8825000 -6453000 813000 661000 0 0 900000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 296983000 323133000 296983000 323133000 0 0 1206302000 1362553000 1050843000 1136628000 0 0 1050843000 1136628000 775368000 854321000 444768000 523721000 330600000 330600000 0 0 0 0 245462000 250092000 266515000 266515000 0 0 0 0 -21053000 -16423000 0 0 0 0 30013000 32215000 30013000 32215000 0 0 0 0 0 0 0 0 185472000 258140000 0 0 0 0 185443000 258097000 937000 746000 171788000 247082000 168021000 243516000 0 0 3767000 3566000 0 0 0 0 9464000 6682000 0 0 0 0 0 0 -247000 -170000 1257000 6852000 0 0 8454000 0 3254000 3587000 3254000 3587000 0 0 0 0 0 0 29000 43000 29000 43000 29000 20000 341000 291000 0 0 0 0 0 0 0 0 -341000 -272000 0 4000 0 0 -30013000 -32215000 0 0 -30013000 -32215000 0 0 1206302000 1362553000 14893000 16591000 0 0 13258000 15408000 1635000 1183000 -11605000 -16676000 -8746000 -8145000 -2859000 -2244000 -6287000 -4908000 0 -1620000 -85000 0 0 0 0 0 0 0 0 0 0 0 0 -3038000 -614000 0 0 -3038000 -614000 -59000 -50000 -51000 -65000 -1000 -1000 -2901000 -482000 0 0 -26000 -16000 -3021000 -8706000 0 0 -3021000 -8706000 0 0 0 0 0 0 0 0 7679000 9405000 0 0 0 0 0 0 7151000 12021000 719000 -3034000 12870000 15094000 -8545000 -9580000 -5241000 -7787000 1635000 1183000 -1944000 0 0 -81000 -70000 -50000 -50000 -1000 -1000 -30000 -19000 6513000 15125000 0 835000 0 0 6513000 14290000 -33300000 -400574000 0 0 0 0 -39439000 -409111000 115008000 122487000 0 0 -154447000 -531598000 6139000 8537000 0 0 6139000 8537000 0 0 0 0 0 0 0 0 -26149000 -388553000 323132000 682199000 296983000 293646000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -2706000 15230000 -2706000 15230000 0 0 4908000 6287000 0 0 -2202000 -21517000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BANCO DE SABADELL, S.A. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3195 907772000 3439 1028919000 4286 1740000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3195 907772000 3439 1028919000 4286 1740000000 0 0 -71009000 -155306000 -50139000 -118845000 -832228000 -711081000 0 0 907772000 1028919000 10.2209897197671 10.3251312861126 407 2214000 767000 2981000 109450000 112431000 196 388000 133000 521000 21919000 22440000 78 1046000 175000 1221000 16464000 17685000 38 246000 46000 292000 5869000 6161000 22 115000 27000 142000 1635000 1777000 105 1187000 150000 1337000 5347000 6684000 103 2532000 538000 3070000 10050000 13120000 949 7728000 1836000 9564000 170734000 180298000 215 831000 202000 1033000 65416000 66449000 224999000 0 29.53 96 171000 119000 290000 19612000 19902000 72654000 0 27.39 41 175000 89000 264000 7494000 7758000 32103000 32103000 24.17 9 66000 32000 98000 4840000 4938000 9325000 9325000 52.96 5 16000 13000 29000 1008000 1037000 1818000 1818000 57.09 21 162000 84000 246000 2831000 3077000 8295000 8295000 37.1 23 273000 246000 519000 5930000 6449000 20877000 20877000 30.89 410 1694000 785000 2479000 107131000 109610000 370071000 0 29.62 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4.9 0 5.47 0 2.55 1.89 2.92 6.56 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 382 24518000 334 19650000 11 2210000 590 34502000 439 49331000 209 126862000 410 90235000 682 92937000 387 91919000 577 108551000 625 164241000 1337 228083000 528 357409000 603 336642000 1187 628423000 708 292557000 756 366119000 1155 662502000 3195 907772000 3439 1028920000 4286 1739999000 8.04 8.16 9.03 4.5 3.98 2.14 01 A ES0349049009 14094 43000 612789000 1.5 14094 54000 767236000 2.31 14094 100000 1409400000 2.54 B ES0349049017 2088 100000 208800000 4.8 2088 100000 208800000 5.63 2088 100000 208800000 7.31 C ES0349049025 1218 100000 121800000 5.8 1218 100000 121800000 4.92 1218 100000 121800000 8.32 17400 943389000 17400 1097836000 17400 1740000000 A ES0349049009 NS EUR 3M 0.35 1.682 365 73 2061000 0 612789000 0 614850000 B ES0349049017 S EUR 3M 1 2.332 365 73 974000 0 208800000 0 209774000 C ES0349049025 S EUR 3M 1.5 2.832 365 73 690000 0 121800000 0 122490000 3725000 0 943389000 0 947114000 A ES0349049009 2044-10-17 154447000 796611000 4907000 42809000 642164000 642164000 11114000 37902000 B ES0349049017 2044-10-17 0 0 2103000 10851000 0 0 3648000 8748000 C ES0349049025 2044-10-17 0 0 1535000 7761000 0 0 2744000 6226000 154447000 796611000 8545000 61421000 642164000 642164000 17506000 52876000 A ES0349049009 2008-12-19 MDY Aaa Aaa Aaa B ES0349049017 2008-12-19 MDY A3 A3 A3 C ES0349049025 2008-12-19 MDY Ba2 Ba2 Ba2 247933000 248185000 27.31 24.12 1.03 1.19 true true false false false false 0 0 false true 64.96 69.89 0 0 0 0 0 0 false true CIF BANCO DE SABADELL, S.A. CIF BANCO DE SABADELL, S.A. CIF - CIF - CIF - CIF - CIF - 3 0 25266000 6649000 2.84 0.66 1.42 0 0 0 0 0 25266000 6649000 2.84 0.66 1.42 - 12 0 19535000 19097000 2.15 1.86 2.03 0 0 0 0 0 19535000 19097000 2.15 1.86 2.03 Apartado 4.9.3 del la Nota de Valores Dotación del Fondo de Reserva 94.99 95.09 94.99 Apartado 4.9.4 del la Nota de Valores * Que el SNP DC no fallidos sea igual o mayor al 10 Saldo Inicial de los DC. 51.05 58.04 54.22 Apartado 4.9.4 del la Nota de Valores - 0 0 0 - - 0 0 0 - B ES0349049017 1.25 2.84 1.42 Apartado 4.9.4 del la Nota de Valores (CInt) C ES0349049025 1 2.84 1.42 Apartado 4.9.4 del la Nota de Valores (CInt) B ES0349049017 33 1.12 1.12 Apartado 3.4.6.1 del Módulo Adicional C ES0349049025 21 1.12 1.12 Apartado 3.4.6.1 del Módulo Adicional 1 2.84 1.42 Apartado 3.4.2.2 del Módulo Adicional Ratios de morosidad: Numerador: Impago de más de 90 días de los préstamos no fallidos Denominador: Saldo vivo vencido y no vencido de los préstamos no fallidos Ratios de fallidos: Numerador: Saldo vivo vencido y no vencido de los préstamos fallidos Denominador: Saldo vivo vencido y no vencido del total de la cartera (incluye recuperaciones) 284 104636000 310 112372000 381 189470000 65 9805000 70 10489000 86 14614000 315 35310000 346 38505000 417 54781000 122 79453000 133 83435000 171 129411000 131 15322000 136 16406000 175 38701000 35 4776000 35 5426000 36 8104000 171 22676000 182 30151000 228 60287000 40 3019000 43 3290000 63 8112000 1024 377516000 1102 439400000 1377 659404000 0 0 0 0 0 0 7 657000 7 812000 11 1619000 94 8173000 103 9501000 119 19111000 338 76579000 368 87135000 479 239194000 0 0 0 0 0 0 67 16046000 68 18078000 80 29341000 41 15938000 43 17516000 46 23209000 18 1184000 19 1383000 20 2112000 367 89087000 394 105300000 502 177537000 76 47595000 80 49719000 95 84994000 3195 907772000 3439 1028918000 4286 1740001000 0 0 0 0 0 0 0 0 0 0 0 0 3195 907772000 3439 1028918000 4286 1740001000 3195 907772000 907772000 3439 1028919000 1028919000 4286 1740000000 1740000000 3195 907772000 3439 1028919000 4286 1740000000 639 190714000 636 194502000 613 231170000 472 191690000 488 191177000 564 302886000 190 83433000 230 112795000 484 305267000 12 2931000 16 4964000 54 22965000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1313 468768000 1370 503438000 1715 862288000 43.92 45.33 52.12 EUR1 1 3000 2.3 4.25 EUR12 589 117615000 0.87 3.14 EUR3 66 164554000 0.76 2.25 EUR6 669 135502000 1.02 2.7 EURH 1229 415765000 0.78 3.05 FIXED 610 72218000 0 5.08 IRPHCE 23 1895000 0.32 3.77 MIB12 7 211000 0.74 2.24 MIB3 1 9000 1.5 3.06 3195 907772000 0.76 3.03 0 0 0 0 0 0 3 171000 13 49190000 0 0 216 92987000 747 287365000 0 0 536 326794000 137 184502000 0 0 179 76724000 143 52256000 0 0 247 92650000 255 139455000 0 0 501 108760000 516 92326000 118 12208000 780 132370000 864 143668000 26 12712000 145 47714000 136 47373000 251 142516000 203 17346000 208 18551000 743 329626000 104 6170000 111 6849000 1442 788414000 36 1146000 38 1350000 622 349086000 38 989000 39 1062000 338 74923000 43 575000 45 705000 210 11414000 61 1289000 68 1576000 243 9335000 45 768000 50 954000 135 4759000 27 439000 30 709000 75 2409000 23 538000 29 618000 68 1971000 4 259000 4 265000 8 413000 4 83000 6 145000 7 215000 3195 907772000 3439 1028919000 4286 1740001000 3.03 2.81 5.69 1.974 0 3.6255 38.24 36.54 27.98 Hotels 14.54 55100 13.23 0 15.88 55100 17400 943389000 943389000 17400 1740000000 1740000000 17400 943389000 17400 1740000000 s06_201106_42_IM_SABADELL_EMPRESAS_3__FTA.txt TXT RW4gbGEgY29udGFiaWxpZGFkIGRlbCBGb25kbyBubyBzZSBoYSBkYWRvIGRlIGJhamEgZGVsIGFjdGl2byBuaW5n+m4gRGVyZWNobyBkZSBDculkaXRvIHBvciBmYWxsaWRvLCBzaW4gcGVyanVpY2lvIGRlIGxhIGNvcnJlc3BvbmRpZW50ZSBjb3JyZWNjafNuIGRlIHN1IHZhbG9yIHBvciBkZXRlcmlvcm8gc2Vn+m4gbGEgTm9ybWEgMTOqIGRlIGxhIENpcmN1bGFyIDIvMjAwOSwgbW9kaWZpY2FkYSBwb3IgbGEgTm9ybWEgUHJpbWVyYSBkZSBsYSBDaXJjdWxhciA0LzIwMTAu No hay informe de auditor iso4217:EUR xbrli:pure