LA CAIXA 1.0.0 2016-07-01 2016-09-30 LA CAIXA 1.0.0 2015-07-01 2015-09-30 LA CAIXA 1.0.0 2016-01-01 2016-12-31 LA CAIXA 1.0.0 2015-01-01 2015-12-31 LA CAIXA 1.0.0 2016-02-24 2016-02-24 LA CAIXA 1.0.0 2016-09-30 LA CAIXA 1.0.0 2015-12-31 LA CAIXA 1.0.0 2016-02-24 iso4217:EUR xbrli:pure CAIXABANK RMBS 1, F.T. 10627 NIF GESTICAIXA, S.G.F.T., S.A. NIF false X3 2016 TE EM 13196795000 13196795000 13196795000 13132255000 73871000 -9331000 1183235000 543725000 543725000 526724000 2939000 -371000 14371000 62000 639510000 639510000 14380030000 13840117000 13840117000 13271284000 11922284000 1349000000 568833000 568833000 539913000 528473000 527526000 526544000 982000 947000 947000 11440000 11440000 46000 46000 11348000 14380030000 114046000 114046000 -41282000 -24309000 -16973000 72764000 -60856000 -886000 -886000 -59970000 -841000 -829000 -10000 -58290000 -11908000 -11908000 0 0 13940000 60107000 99458000 -23326000 -16025000 -48530000 -795000 -783000 -10000 -46942000 2363000 3249000 -886000 625570000 14200000000 14200000000 -14200000000 -14200000000 56737000 458909000 -402172000 568833000 569000000 -167000 639510000 639510000 0 0 0 0 CAIXABANK 145009 13735635000 147871 14200000000 145009 13735635000 147871 14200000000 -3253000 -2202000 -341473000 -117437000 -461112000 0 13735635000 0.85 283 85000 28000 113000 28573000 28718000 186 96000 34000 130000 16784000 16933000 336 385000 208000 593000 35963000 36609000 517 170000 83000 253000 40140000 40427000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1322 736000 353000 1089000 121460000 122687000 283 85000 28000 113000 28573000 28686000 56664000 50.68 186 96000 34000 130000 16784000 16914000 38600000 43.87 336 385000 208000 593000 35963000 36556000 74866000 73684000 48.90 517 170000 83000 253000 40140000 40393000 118208000 116929000 34.20 0 0 0 0 0 0 0 0 0.00 0 0 0 0 0 0 0 0 0.00 0 0 0 0 0 0 0 0 0.00 1322 736000 353000 1089000 121460000 122549000 288338000 190613000 42.55 0.56 0.02 0.00 1.24 0.31 70.00 1012 720000 1413 1071000 829 1723000 994 2046000 721 2957000 802 2883000 1371 10211000 1436 8924000 3524 66035000 3537 57688000 137552 13653989000 139689 14127389000 145009 13735635000 147871 14200000000 23.43 23.98 8.22 7.95 01 A ES0305117006 128510 96871000 12448828000 9.21 128510 100000000 12851000000 5.91 B ES0305117014 13490 100000000 1349000000 19.01 13490 100000000 1349000000 13.05 142000 13797828000 142000 14200000000 A ES0305117006 NS EURIBOR A TRES MESES 0.500 0.199 360 12 826000 12448828000 12448828000 B ES0305117014 S EURIBOR A TRES MESES 0.650 0.349 360 12 157000 1349000000 1349000000 983000 13797828000 13797828000 A ES0305117006 2059-09-01 402172000 402172000 20064000 20064000 B ES0305117014 2059-09-01 0 0 3262000 3262000 402172000 402172000 23326000 23326000 A ES0305117006 2016-02-23 MDY A2(sf) A2(sf) A2(sf) A ES0305117006 2016-02-23 DBRS A(sf) A(sf) A(sf) B ES0305117014 2016-02-23 MDY Caa3(sf) Caa3(sf) Caa3(sf) B ES0305117014 2016-02-23 DBRS C(sf) C(sf) C(sf) 568000000 4.14 1.08 false false false 0 true 90.22 false NIF CAIXABANK, S.A. n/a n/a n/a n/a n/a n/a 0 90 44072000 177000 0.32 0.00 0.26 32584000 2416000 0.24 0.02 0.21 76656000 2593000 0.56 0.02 0.47 18 0 0 0 0.00 0.00 0.00 2221000 182000 0.02 0.00 0.01 2221000 182000 0.02 0.00 0.01 Nota Valores - 4.9.3. n/a ES0305117006 ES0305117006 ES0305117006 ES0305117006 ES0305117014 ES0305117014 ES0305117014 ES0305117014 9.78 9.65 ES0305117006 ES0305117006 ES0305117006 ES0305117006 ES0305117014 ES0305117014 ES0305117014 ES0305117014 1.50 0.56 0.47 Módulo Adicional 3.4.2.2 (pág. 152) RATIO DE MOROSIDAD = (Principal Pendiente de Vencer Moroso + Principal Vencido No Cobrado Moroso) / (Saldo Vivo Pendiente de los Activos) RATIO FALLIDOS = (Importe Neto de los Fallidos) / (Saldo Vivo Pendiente de los Activos) SALDO VIVO DE LOS ACTIVOS = (Saldo Principal Pendiente de Vencer + Saldo Vencido no Cobrado) 22572 1764218000 22957 1824437000 2941 307482000 2982 318033000 1375 137211000 1393 141792000 6210 644039000 6393 665927000 5284 490493000 5357 506520000 1734 149164000 1761 154120000 4453 370684000 4544 384293000 7904 703058000 7984 725772000 38174 3870881000 39216 3993763000 78 5933000 79 6063000 1657 116495000 1676 119960000 3297 262133000 3352 270785000 26113 2760362000 26563 2861735000 29 2313000 29 2365000 5169 397905000 5264 411330000 2180 199795000 2225 208164000 581 52794000 593 54856000 10736 929559000 10904 960347000 4522 571114000 4599 589737000 145009 13735633000 147871 14199999000 145009 13735633000 147871 14199999000 145009 13735635000 147871 14200000000 145009 13735635000 147871 14200000000 44138 841019000 44913 750237000 45150 5287346000 38064 4503754000 47264 6335144000 52250 7023205000 8206 1248651000 12138 1844784000 120 13881000 394 58381000 47 3894000 75 13001000 26 2056000 17 3181000 57 3644000 20 3457000 145008 13735635000 147871 14200000000 61.99 64.26 DEUDA PUBLICA(RDTO. INTERN.MERC.SEC.) 1 94000 2.20 2.20 EURIBOR - A LAS 11 HORAS 12 1166000 1.22 1.05 EURIBOR OFICIAL 114661 11994487000 0.96 1.01 I.R.M.H. INDICE REF. MERC. HIPOT. 2 9000 1.20 2.20 I.R.P.H. CONJUNTO ENTIDADES 21360 1105990000 0.16 3.72 IRPH CAJAS CONGELADO 1 106000 0.25 2.50 IRPH CONJ. ENTIDADES (B.HERRERO) 66 3797000 0.96 3.00 MIBOR (IND.OFIC) 280 1909000 1.03 1.13 MIBOR(IND.OF. NO EURIBOR) 830 6407000 1.01 1.07 TIPO FIJO 1952 211892000 0.13 3.64 TIPO REF. ICO 2010 VARIABLE REVISION SEM 1 38000 1.50 3.54 V.P.O. GOB.DE NAVARRA 90%(L.MIB+0,25 A M 126 12583000 0.00 1.00 V.P.O. MINISTERIO DE VIVIENDA 2005-2008 5276 370499000 0.00 1.88 V.P.O. PAIS VASCO CONVENIO 2005 (89%)LIQ 1 92000 0.00 1.38 VPO G.NAVARRA 90% (L.MIB+0,25 A MIB+1) 1 0 0.00 1.12 VPO MFOMENTO 2002/05 439 26566000 0.02 1.84 145009 13735635000 0.85 1.30 63946 8056325000 42048 5792480000 25785 2654972000 45539 4970172000 19084 1043881000 11650 685559000 7580 500942000 15982 1026700000 4254 238888000 5150 300198000 3370 260473000 4356 312814000 7345 672990000 8355 760156000 5313 180733000 5878 206820000 4468 54993000 4746 61531000 2158 28844000 2316 33588000 1209 27072000 1307 31422000 416 11623000 456 14132000 59 2816000 65 3263000 15 817000 15 844000 6 204000 7 259000 1 59000 1 60000 145009 13735632000 147871 14199998000 1.30 1.44 0.29 0.11 0.11 08 Otras industrias extractivas. 20.60 08 Otras industrias extractivas. 20.57 08 Otras industrias extractivas. 142000 13797828000 142000 14200000000 142000 13797828000 142000 14200000000 No hay informe del auditor