﻿<?xml version="1.0" encoding="utf-8"?>
<TramiteCNMV xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" xsi:noNamespaceSchemaLocation="Esquema_FTA_EP.xsd">
  <DocumentoCNMV>
    <CodigoTramite>FTAP</CodigoTramite>
  </DocumentoCNMV>
  <TramiteFTAEP>
    <DatosIdentificativos>
      <NumRegistroFondo>11363</NumRegistroFondo>
      <DenominacionFondo>ABANCA RMBS 2025, FONDO DE TITULIZACIÓN</DenominacionFondo>
      <DenominacionGestora>BEKA TITULIZACION, SGFT, S.A.</DenominacionGestora>
      <EstadoAgregado>NO</EstadoAgregado>
      <FondoAbierto>NO</FondoAbierto>
      <FechaPeriodo>20250331</FechaPeriodo>
      <PersonaContacto>
        <Nombre></Nombre>
        <Email></Email>
        <Telefono></Telefono>
        <Cargo></Cargo>
      </PersonaContacto>
    </DatosIdentificativos>
    <Balance>
      <E_0001>992350852</E_0001>
      <E_0002>992350852</E_0002>
      <E_0003>992350852</E_0003>
      <E_0005>620883673</E_0005>
      <E_0006>371460054</E_0006>
      <E_0026>7125</E_0026>
      <E_0041>61760490</E_0041>
      <E_1041>0</E_1041>
      <E_0043>43990405</E_0043>
      <E_1043>0</E_1043>
      <E_0044>43990405</E_0044>
      <E_1044>0</E_1044>
      <E_0046>27532914</E_0046>
      <E_0047>16457491</E_0047>
      <E_1050>0</E_1050>
      <E_1051>0</E_1051>
      <E_0066>0</E_0066>
      <E_0071>0</E_0071>
      <E_0072>0</E_0072>
      <E_0074>0</E_0074>
      <E_0077>0</E_0077>
      <E_0085>17770085</E_0085>
      <E_0086>17770085</E_0086>
      <E_0088>1054111342</E_0088>
      <E_1088>0</E_1088>
      <E_0089>1009745782</E_0089>
      <E_1089>0</E_1089>
      <E_0094>1009745782</E_0094>
      <E_1094>0</E_1094>
      <E_0095>892741469</E_0095>
      <E_1095>0</E_1095>
      <E_0096>892009595</E_0096>
      <E_1098>0</E_1098>
      <E_0099>731874</E_0099>
      <E_1099>0</E_1099>
      <E_1100>0</E_1100>
      <E_0101>117004313</E_0101>
      <E_1101>0</E_1101>
      <E_0102>117580000</E_0102>
      <E_1102>0</E_1102>
      <E_1103>0</E_1103>
      <E_1104>0</E_1104>
      <E_0105>-575687</E_0105>
      <E_0117>44365558</E_0117>
      <E_0123>44347118</E_0123>
      <E_0124>43990405</E_0124>
      <E_0125>43990405</E_0125>
      <E_0131>95530</E_0131>
      <E_0136>95530</E_0136>
      <E_0143>261183</E_0143>
      <E_0144>261183</E_0144>
      <E_0148>18440</E_0148>
      <E_0149>18440</E_0149>
      <E_0150>12352</E_0150>
      <E_0151>3704</E_0151>
      <E_0152>2384</E_0152>
      <E_0162>1054111340</E_0162>
      <E_1162>0</E_1162>
    </Balance>
    <CuentaPerdidasGanancias>
      <E_0201>398449</E_0201>
      <E_2201>398449</E_2201>
      <E_0202>398449</E_0202>
      <E_2202>398449</E_2202>
      <E_0204>-827404</E_0204>
      <E_1204>0</E_1204>
      <E_2204>-827404</E_2204>
      <E_3204>0</E_3204>
      <E_0205>-731874</E_0205>
      <E_2205>-731874</E_2205>
      <E_0206>-95530</E_0206>
      <E_1206>0</E_1206>
      <E_2206>-95530</E_2206>
      <E_3206>0</E_3206>
      <E_1207>0</E_1207>
      <E_3207>0</E_3207>
      <E_1208>0</E_1208>
      <E_3208>0</E_3208>
      <E_0209>-428955</E_0209>
      <E_1209>0</E_1209>
      <E_2209>-428955</E_2209>
      <E_3209>0</E_3209>
      <E_1210>0</E_1210>
      <E_3210>0</E_3210>
      <E_3211>0</E_3211>
      <E_1212>0</E_1212>
      <E_3212>0</E_3212>
      <E_1213>0</E_1213>
      <E_3213>0</E_3213>
      <E_1214>0</E_1214>
      <E_3214>0</E_3214>
      <E_1215>0</E_1215>
      <E_3215>0</E_3215>
      <E_1216>0</E_1216>
      <E_3216>0</E_3216>
      <E_0217>-146730</E_0217>
      <E_1217>0</E_1217>
      <E_2217>-146730</E_2217>
      <E_3217>0</E_3217>
      <E_0218>-128259</E_0218>
      <E_1218>0</E_1218>
      <E_2218>-128259</E_2218>
      <E_3218>0</E_3218>
      <E_0219>-128259</E_0219>
      <E_1219>0</E_1219>
      <E_2219>-128259</E_2219>
      <E_1220>0</E_1220>
      <E_3220>0</E_3220>
      <E_1221>0</E_1221>
      <E_3221>0</E_3221>
      <E_1222>0</E_1222>
      <E_3222>0</E_3222>
      <E_1223>0</E_1223>
      <E_3223>0</E_3223>
      <E_0224>-18471</E_0224>
      <E_1224>0</E_1224>
      <E_2224>-18471</E_2224>
      <E_3224>0</E_3224>
      <E_0225>-12352</E_0225>
      <E_1225>0</E_1225>
      <E_2225>-12352</E_2225>
      <E_3225>0</E_3225>
      <E_0226>-3704</E_0226>
      <E_1226>0</E_1226>
      <E_2226>-3704</E_2226>
      <E_3226>0</E_3226>
      <E_0227>-2384</E_0227>
      <E_2227>-2384</E_2227>
      <E_3227>0</E_3227>
      <E_3228>0</E_3228>
      <E_0229>-31</E_0229>
      <E_2229>-31</E_2229>
      <E_3229>0</E_3229>
      <E_3230>0</E_3230>
      <E_3231>0</E_3231>
      <E_3232>0</E_3232>
      <E_3233>0</E_3233>
      <E_3234>0</E_3234>
      <E_3235>0</E_3235>
      <E_3236>0</E_3236>
      <E_3237>0</E_3237>
      <E_3238>0</E_3238>
      <E_0239>575685</E_0239>
      <E_2239>575685</E_2239>
      <E_3239>0</E_3239>
      <E_0240>0</E_0240>
      <E_1240>0</E_1240>
      <E_2240>0</E_2240>
      <E_3240>0</E_3240>
      <E_3241>0</E_3241>
      <E_0242>0</E_0242>
      <E_1242>0</E_1242>
      <E_2242>0</E_2242>
      <E_3242>0</E_3242>
    </CuentaPerdidasGanancias>
    <EstadoFlujosEfectivo>
      <E_0300>264912</E_0300>
      <E_2300>264912</E_2300>
      <E_0301>391324</E_0301>
      <E_2301>391324</E_2301>
      <E_0302>391324</E_0302>
      <E_2302>391324</E_2302>
      <E_0303>0</E_0303>
      <E_2303>0</E_2303>
      <E_0304>0</E_0304>
      <E_2304>0</E_2304>
      <E_0305>0</E_0305>
      <E_2305>0</E_2305>
      <E_0306>0</E_0306>
      <E_2306>0</E_2306>
      <E_0307>0</E_0307>
      <E_2307>0</E_2307>
      <E_0308>0</E_0308>
      <E_2308>0</E_2308>
      <E_0309>-90000</E_0309>
      <E_2309>-90000</E_2309>
      <E_0310>-90000</E_0310>
      <E_2310>-90000</E_2310>
      <E_0311>0</E_0311>
      <E_2311>0</E_2311>
      <E_0312>0</E_0312>
      <E_2312>0</E_2312>
      <E_0313>0</E_0313>
      <E_2313>0</E_2313>
      <E_0314>0</E_0314>
      <E_2314>0</E_2314>
      <E_0315>-36412</E_0315>
      <E_2315>-36412</E_2315>
      <E_0316>0</E_0316>
      <E_2316>0</E_2316>
      <E_0317>0</E_0317>
      <E_2317>0</E_2317>
      <E_0318>0</E_0318>
      <E_2318>0</E_2318>
      <E_0319>0</E_0319>
      <E_2319>0</E_2319>
      <E_0320>-36412</E_0320>
      <E_2320>-36412</E_2320>
      <E_0321>0</E_0321>
      <E_2321>0</E_2321>
      <E_0322>17505173</E_0322>
      <E_2322>17505173</E_2322>
      <E_0323>936000000</E_0323>
      <E_2323>936000000</E_2323>
      <E_0324>-1040000000</E_0324>
      <E_2324>-1040000000</E_2324>
      <E_0325>3665868</E_0325>
      <E_2325>3665868</E_2325>
      <E_0326>3665868</E_0326>
      <E_2326>3665868</E_2326>
      <E_0327>0</E_0327>
      <E_2327>0</E_2327>
      <E_0328>0</E_0328>
      <E_2328>0</E_2328>
      <E_0329>0</E_0329>
      <E_2329>0</E_2329>
      <E_0330>0</E_0330>
      <E_2330>0</E_2330>
      <E_0331>0</E_0331>
      <E_2331>0</E_2331>
      <E_0332>117839305</E_0332>
      <E_2332>117839305</E_2332>
      <E_0333>117580000</E_0333>
      <E_2333>117580000</E_2333>
      <E_0334>0</E_0334>
      <E_2334>0</E_2334>
      <E_0335>0</E_0335>
      <E_2335>0</E_2335>
      <E_0336>259305</E_0336>
      <E_2336>259305</E_2336>
      <E_0337>17770085</E_0337>
      <E_2337>17770085</E_2337>
      <E_0338>1</E_0338>
      <E_2338>1</E_2338>
      <E_0339>17770085</E_0339>
      <E_2339>17770085</E_2339>
    </EstadoFlujosEfectivo>
    <IngresosGastosReconocidos>
      <E_0357>0</E_0357>
      <E_2357>0</E_2357>
      <E_0358>0</E_0358>
      <E_2358>0</E_2358>
      <E_0360>0</E_0360>
      <E_2360>0</E_2360>
      <E_0362>0</E_0362>
      <E_2362>0</E_2362>
      <E_0363>0</E_0363>
      <E_2363>0</E_2363>
      <E_0370>0</E_0370>
      <E_2370>0</E_2370>
    </IngresosGastosReconocidos>
    <ActivosTitulizados>
      <E_0380>0</E_0380>
      <E_0400>0</E_0400>
      <E_0420>0</E_0420>
      <E_0440>0.31</E_0440>
      <E_2380>0</E_2380>
      <E_2400>0</E_2400>
      <E_2420>0</E_2420>
      <E_2440>0</E_2440>
      <E_0381>0</E_0381>
      <E_0401>0</E_0401>
      <E_0421>0</E_0421>
      <E_0441>0.29</E_0441>
      <E_2381>0</E_2381>
      <E_2401>0</E_2401>
      <E_2421>0</E_2421>
      <E_2441>0</E_2441>
      <E_0460>54</E_0460>
      <E_0467>9445</E_0467>
      <E_0474>7125</E_0474>
      <E_0481>0</E_0481>
      <E_0488>16570</E_0488>
      <E_0495>3857454</E_0495>
      <E_0502>0</E_0502>
      <E_0509>3874024</E_0509>
      <E_0475>0</E_0475>
      <E_0489>0</E_0489>
      <E_0510>0</E_0510>
      <E_0466>54</E_0466>
      <E_0473>9445</E_0473>
      <E_0480>7125</E_0480>
      <E_0487>0</E_0487>
      <E_0494>16570</E_0494>
      <E_0501>3857454</E_0501>
      <E_0508>0</E_0508>
      <E_1515>3874024</E_1515>
      <E_0515>54</E_0515>
      <E_0522>9445</E_0522>
      <E_0529>7125</E_0529>
      <E_0543>16570</E_0543>
      <E_0550>3857454</E_0550>
      <E_0557>0</E_0557>
      <E_0564>3874024</E_0564>
      <E_0571>7012050</E_0571>
      <E_0578>7012050</E_0578>
      <E_0584>55.25</E_0584>
      <E_0585>0</E_0585>
      <E_0586>0</E_0586>
      <E_0587>0</E_0587>
      <E_0588>0</E_0588>
      <E_0589>0</E_0589>
      <E_0521>54</E_0521>
      <E_0528>9445</E_0528>
      <E_0535>7125</E_0535>
      <E_0549>16570</E_0549>
      <E_0556>3857454</E_0556>
      <E_0563>0</E_0563>
      <E_0570>3874024</E_0570>
      <E_0577>7012050</E_0577>
      <E_0590>55.25</E_0590>
      <E_0600>1322457</E_0600>
      <E_0601>2570736</E_0601>
      <E_0602>6854961</E_0602>
      <E_0603>9482094</E_0603>
      <E_0604>11383758</E_0604>
      <E_0605>102319210</E_0605>
      <E_2605>9664</E_2605>
      <E_0606>902400966</E_0606>
      <E_2606>1039990386</E_2606>
      <E_0607>1036334182</E_0607>
      <E_2607>1040000050</E_2607>
      <E_0608>17.42</E_0608>
      <E_2608>33.69</E_2608>
      <E_0609>16.28</E_0609>
      <E_2609>16.24</E_2609>
      <E_0620>6236</E_0620>
      <E_0630>222034545</E_0630>
      <E_1630>222856664</E_1630>
      <E_2620>6246</E_2620>
      <E_0621>3837</E_0621>
      <E_0631>298895110</E_0631>
      <E_1631>299478042</E_1631>
      <E_2621>3847</E_2621>
      <E_0622>3515</E_0622>
      <E_0632>331576660</E_0632>
      <E_1632>333149773</E_1632>
      <E_2622>3527</E_2622>
      <E_0623>1751</E_0623>
      <E_0633>183827867</E_0633>
      <E_1633>184515571</E_1633>
      <E_2623>1758</E_2623>
      <E_0628>15339</E_0628>
      <E_0638>1036334182</E_0638>
      <E_1638>1040000050</E_1638>
      <E_2628>15378</E_2628>
      <E_0639>58.33</E_0639>
      <E_2639>58.34</E_2639>
      <E_0650>3.82</E_0650>
      <E_2650>3.91</E_2650>
      <E_0651>8.72</E_0651>
      <E_2651>8.72</E_2651>
      <E_0652>1.5</E_0652>
      <E_2652>1.5</E_2652>
      <E_0660>889</E_0660>
      <E_0683>66769604</E_0683>
      <E_2660>893</E_2660>
      <E_2683>67057011</E_2683>
      <E_0661>93</E_0661>
      <E_0684>6012444</E_0684>
      <E_2661>93</E_2661>
      <E_2684>6020061</E_2684>
      <E_0662>256</E_0662>
      <E_0685>13900715</E_0685>
      <E_2662>257</E_2662>
      <E_2685>13915837</E_2685>
      <E_0663>150</E_0663>
      <E_0686>14962986</E_0686>
      <E_2663>150</E_2663>
      <E_2686>14962986</E_2686>
      <E_0664>102</E_0664>
      <E_0687>7061019</E_0687>
      <E_2664>102</E_2664>
      <E_2687>7061845</E_2687>
      <E_0665>90</E_0665>
      <E_0688>6768597</E_0688>
      <E_2665>90</E_2665>
      <E_2688>6777276</E_2688>
      <E_0666>875</E_0666>
      <E_0689>52511815</E_0689>
      <E_2666>879</E_2666>
      <E_2689>52847232</E_2689>
      <E_0667>117</E_0667>
      <E_0690>9333324</E_0690>
      <E_2667>117</E_2667>
      <E_2690>9336108</E_2690>
      <E_0668>1947</E_0668>
      <E_0691>185815798</E_0691>
      <E_2668>1951</E_2668>
      <E_2691>186605535</E_2691>
      <E_0669>1</E_0669>
      <E_0692>102280</E_0692>
      <E_2669>1</E_2669>
      <E_2692>102280</E_2692>
      <E_0670>1473</E_0670>
      <E_0693>74826517</E_0693>
      <E_2670>1477</E_2670>
      <E_2693>75287913</E_2693>
      <E_0671>6974</E_0671>
      <E_0694>401483921</E_0694>
      <E_2671>6990</E_2671>
      <E_2694>402729359</E_2694>
      <E_0672>1007</E_0672>
      <E_0695>91638657</E_0695>
      <E_2672>1008</E_2672>
      <E_2695>91811434</E_2695>
      <E_0674>63</E_0674>
      <E_0697>4625637</E_0697>
      <E_2674>63</E_2674>
      <E_2697>4625825</E_2697>
      <E_0675>33</E_0675>
      <E_0698>2323318</E_0698>
      <E_2675>33</E_2675>
      <E_2698>2325372</E_2698>
      <E_0676>23</E_0676>
      <E_0699>1996131</E_0699>
      <E_2676>23</E_2676>
      <E_2699>1998218</E_2699>
      <E_0677>1024</E_0677>
      <E_0700>76387372</E_0700>
      <E_2677>1029</E_2677>
      <E_2700>76689285</E_2700>
      <E_0678>222</E_0678>
      <E_0701>19814047</E_0701>
      <E_2678>222</E_2678>
      <E_2701>19846473</E_2701>
      <E_0679>15339</E_0679>
      <E_0702>1036334182</E_0702>
      <E_2679>15378</E_2679>
      <E_2702>1040000050</E_2702>
      <E_0682>15339</E_0682>
      <E_0705>1036334182</E_0705>
      <E_2682>15378</E_2682>
      <E_2705>1040000050</E_2705>
      <E_0710>0.48</E_0710>
      <E_2710>0.48</E_2710>
    </ActivosTitulizados>
    <Obligaciones>
      <DetalleImportePendiente>
        <Serie>ES0305876007</Serie>
        <Denominacion>UNICO</Denominacion>
        <E_0720>9360</E_0720>
        <E_0721>100000</E_0721>
        <E_0722>936000000</E_0722>
        <E_2720>9360</E_2720>
        <E_2721>100000</E_2721>
        <E_2722>936000000</E_2722>
      </DetalleImportePendiente>
      <E_0723>9360</E_0723>
      <E_0724>936000000</E_0724>
      <E_2723>9360</E_2723>
      <E_2724>936000000</E_2724>
      <DetalleInteres>
        <Serie>ES0305876007</Serie>
        <Denominacion>UNICO</Denominacion>
        <E_0730>NS</E_0730>
        <E_0731>EURIBOR 3 MESES</E_0731>
        <E_0732>0.15</E_0732>
        <E_0733>2.41</E_0733>
        <E_0734>731874</E_0734>
        <E_0735>0</E_0735>
        <E_0742>S</E_0742>
        <E_0736>936000000</E_0736>
        <E_0737>0</E_0737>
        <E_0738>936731874</E_0738>
      </DetalleInteres>
      <E_0740>731874</E_0740>
      <E_0741>0</E_0741>
      <E_0743>936000000</E_0743>
      <E_0744>0</E_0744>
      <E_0745>936731874</E_0745>
      <E_0771>936000000</E_0771>
      <E_2771>936000000</E_2771>
      <E_0772>936000000</E_0772>
      <E_2772>936000000</E_2772>
      <E_0773>6</E_0773>
      <E_2773>6.3</E_2773>
    </Obligaciones>
    <OtraInformacionFondo>
      <E_0775>0</E_0775>
      <E_0776>0</E_0776>
      <E_0777>0</E_0777>
      <E_0778>Notas Explicativas</E_0778>
      <E_0779>Notas Explicativas</E_0779>
      <E_0780>Notas Explicativas</E_0780>
      <E_0781>0</E_0781>
      <E_0782>0</E_0782>
      <E_0783>Notas Explicativas</E_0783>
      <E_0784>Notas Explicativas</E_0784>
      <E_0786>0</E_0786>
      <E_0787>0</E_0787>
      <E_0788>Notas Explicativas</E_0788>
      <E_0789>Notas Explicativas</E_0789>
      <E_0790>Notas Explicativas</E_0790>
      <E_0791>N</E_0791>
      <E_2791>N</E_2791>
      <E_0792>100</E_0792>
      <E_2792>0</E_2792>
    </OtraInformacionFondo>
    <Cumplimiento>
      <E_7000>3</E_7000>
      <E_7002>0</E_7002>
      <E_7003>0</E_7003>
      <E_7015>0</E_7015>
      <E_7005>0</E_7005>
      <E_7017>0</E_7017>
      <E_7019>18</E_7019>
      <E_7020>0</E_7020>
      <E_7021>0</E_7021>
      <E_7033>0</E_7033>
      <E_7022>0</E_7022>
      <E_7034>0</E_7034>
      <E_7023>0</E_7023>
      <E_7029>0</E_7029>
      <E_7035>0</E_7035>
    </Cumplimiento>
    <Comisiones>
      <E_0862>BEKA TITULIZACION, SGFT, S.A.</E_0862>
      <E_1862>0</E_1862>
      <E_3862>0</E_3862>
      <E_4862>0</E_4862>
      <E_5862>0</E_5862>
      <E_6862>Trimestral</E_6862>
      <E_7862>N</E_7862>
      <E_0863>ABANCA</E_0863>
      <E_6863>Trimestral </E_6863>
      <E_7863>N</E_7863>
      <E_0864>SOCIETE GENERALE.</E_0864>
      <E_1864>0</E_1864>
      <E_3864>0</E_3864>
      <E_4864>0</E_4864>
      <E_5864>0</E_5864>
      <E_6864>Trimestral</E_6864>
      <E_7864>N</E_7864>
      <E_1865>0</E_1865>
      <E_0866>N</E_0866>
      <E_0867>S</E_0867>
      <E_0869>Folleto 3.4.7.4</E_0869>
      <E_0870>Abanca</E_0870>
      <E_0872_A>20250331</E_0872_A>
      <E_0873_A>-436080</E_0873_A>
      <E_0873_M>-436080</E_0873_M>
      <E_0874_M>0</E_0874_M>
      <E_0875_M>0</E_0875_M>
      <E_0876_M>0</E_0876_M>
      <E_0877_A>-146730</E_0877_A>
      <E_0877_M>-146730</E_0877_M>
      <E_0878_A>-582810</E_0878_A>
      <E_0878_B>0</E_0878_B>
      <E_0878_C>0</E_0878_C>
      <E_0878_D>0</E_0878_D>
      <E_0878_E>0</E_0878_E>
      <E_0878_F>0</E_0878_F>
      <E_0878_G>0</E_0878_G>
      <E_0878_H>0</E_0878_H>
      <E_0878_I>0</E_0878_I>
      <E_0878_J>0</E_0878_J>
      <E_0878_K>0</E_0878_K>
      <E_0878_L>0</E_0878_L>
      <E_0878_M>-582810</E_0878_M>
      <E_0879_M>0</E_0879_M>
      <E_0880_A>582810</E_0880_A>
      <E_0880_M>582810</E_0880_M>
      <E_0881_M>0</E_0881_M>
      <E_0882_A>0</E_0882_A>
      <E_0882_B>0</E_0882_B>
      <E_0882_C>0</E_0882_C>
      <E_0882_D>0</E_0882_D>
      <E_0882_E>0</E_0882_E>
      <E_0882_F>0</E_0882_F>
      <E_0882_G>0</E_0882_G>
      <E_0882_H>0</E_0882_H>
      <E_0882_I>0</E_0882_I>
      <E_0882_J>0</E_0882_J>
      <E_0882_K>0</E_0882_K>
      <E_0882_L>0</E_0882_L>
      <E_0882_M>0</E_0882_M>
      <E_0883_M>0</E_0883_M>
    </Comisiones>
    <NotasExplicativasEInformes />
  </TramiteFTAEP>
</TramiteCNMV>