INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-07-01 2011-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2006-06-05 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-01-01 2010-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2006-06-05 2044-03-22 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-07-01 2010-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-01-01 2011-12-31 iso4217:EUR xbrli:pure IM PASTOR 4, FTA 8428 CIF - INTERMONEY TITULIZACION, S.G.F.T.,S.A. CIF false S2 2011 TE EM Modificación de los campos [0711], [0821] y [0280] del Estado S01, y de los campos [2750] y [2800] del Estado S02, consecuencia del proceso de auditoría. Corrección de los campos [3230] y [3240] del Estado S02 434043000 475489000 434043000 475489000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 434043000 475489000 0 0 407971000 450194000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 34570000 32207000 -8498000 -6912000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 40855000 39096000 14887000 9651000 23614000 25515000 2595000 2879000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 21019000 22636000 0 0 18270000 19470000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 408000 398000 3451000 3540000 -1347000 -995000 0 0 0 0 237000 223000 0 0 0 0 0 0 0 0 0 0 0 0 33000 3000 0 0 33000 3000 2321000 3927000 2321000 3927000 0 0 474898000 514585000 426860000 419844000 0 0 426860000 419844000 399902000 408688000 365902000 374688000 34000000 34000000 0 0 0 0 6050000 6050000 6050000 6050000 0 0 0 0 0 0 0 0 20908000 5106000 20908000 5106000 0 0 0 0 0 0 0 0 68946000 99944000 0 0 0 0 59208000 89773000 0 0 58321000 88948000 58157000 88816000 0 0 164000 132000 0 0 0 0 704000 482000 0 0 0 0 0 0 5000 482000 0 0 699000 0 172000 342000 172000 342000 0 0 11000 1000 11000 1000 9738000 10171000 9738000 10171000 2000 2000 87000 64000 0 0 9644000 10100000 0 0 0 0 5000 5000 0 0 -20908000 -5203000 0 0 -20908000 -5106000 0 0 -97000 474898000 514585000 13394000 14515000 6741000 6866000 0 0 0 0 13259000 14408000 6673000 6812000 135000 107000 68000 54000 -7468000 -5073000 -4160000 -4891000 -7245000 -4886000 -4042000 -2570000 -223000 -187000 -118000 -96000 -2225000 -2366000 -5260000 -883000 0 3560000 4182000 1698000 1975000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -944000 -5583000 -342000 -3604000 -97000 -193000 -96000 -97000 -193000 -96000 0 0 0 0 -847000 -5390000 -342000 -3508000 -90000 -97000 -44000 -47000 -23000 -26000 -11000 -13000 -15000 -15000 -7000 -7000 -543000 -5201000 -159000 -3416000 0 0 0 0 -176000 -51000 -121000 -25000 -2017000 -6169000 -1139000 182000 0 0 0 0 -2017000 -6169000 -1139000 182000 0 0 0 0 0 0 0 0 -1822000 0 -788000 0 224000 -1612000 91000 -1638000 999000 9182000 480000 3085000 0 0 0 0 0 0 0 0 0 0 0 0 2708000 2262000 3647000 4064000 13246000 14547000 -7197000 -4886000 -2537000 -5704000 135000 107000 0 0 -1842000 -1883000 -90000 -98000 -15000 -15000 -1737000 -1770000 903000 81000 0 0 619000 253000 284000 -172000 -4315000 -2134000 0 0 0 0 -7634000 -5567000 31812000 44841000 0 0 -39446000 -50408000 3319000 3433000 0 0 3321000 3427000 -8000 0 6000 6000 0 0 0 0 -1607000 128000 3927000 3799000 2320000 3927000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -18168000 -8084000 -18168000 -8084000 0 0 2366000 5260000 0 0 15802000 2824000 0 0 0 0 0 0 0 0 97000 193000 -97000 -193000 0 0 0 0 BANCO PASTOR, S.A. 0 0 0 0 0 0 4558 480672000 4718 515805000 6887 920000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4558 480672000 4718 515805000 6887 920000000 0 0 -19968000 -20397000 -15165000 -27872000 -439328000 -404195000 0 0 480672000 515805000 3.32753150957446 5.43433304233173 594 160000 119000 279000 62939000 63218000 232 250000 121000 371000 30260000 30631000 30 61000 34000 95000 4407000 4502000 27 69000 43000 112000 3841000 3953000 17 36000 23000 59000 2142000 2201000 64 100000 83000 183000 8111000 8294000 267 2110000 866000 2976000 32592000 35568000 1231 2786000 1289000 4075000 144292000 148367000 594 160000 119000 279000 62939000 63218000 124539000 0 50.76 231 250000 121000 371000 30260000 30631000 57722000 0 53.07 25 61000 34000 95000 3898000 3993000 6925000 6925000 57.66 23 69000 43000 112000 3436000 3548000 6154000 6154000 57.65 16 36000 23000 59000 2033000 2092000 3210000 3210000 65.22 55 100000 83000 183000 7090000 7273000 12261000 12261000 59.32 237 2110000 866000 2976000 30702000 33678000 47476000 47476000 70.94 1181 2786000 1289000 4075000 140358000 144433000 258287000 0 55.92 0 0 0 0 0 0 0 0 0 11.24 0 1.57 0 9.54 7.63 2.56 2.27 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 18 74000 18 63000 0 0 26 271000 23 241000 1 30000 28 705000 28 480000 3 58000 135 3555000 137 4393000 14 727000 530 28160000 530 29879000 229 14756000 3821 447907000 3982 480749000 6640 904429000 4558 480672000 4718 515805000 6887 920000000 20.89 21.71 25.94 6.52 5.52 1.03 01 A ES0347854004 8860 48000 424058000 6.1 8860 52000 463505000 4.09 8860 100000 886000000 6.71 B ES0347854012 179 100000 17900000 12.74 179 100000 17900000 8.98 179 100000 17900000 18.3 C ES0347854020 92 100000 9200000 12.74 92 100000 9200000 8.98 92 100000 9200000 18.3 D ES0347854038 69 100000 6900000 12.74 69 100000 6900000 8.98 69 100000 6900000 18.3 9200 458058000 9200 497505000 9200 920000000 A ES0347854004 NS EUR 3M 0.14 1.558 365 9 163000 0 424058000 0 424221000 B ES0347854012 S EUR 3M 0.19 1.608 365 9 7000 0 17900000 0 17907000 C ES0347854020 S EUR 3M 0.5 1.918 365 9 4000 0 9200000 0 9204000 D ES0347854038 S EUR 3M 1.9 3.318 365 9 6000 0 6900000 0 6906000 180000 0 458058000 0 458238000 A ES0347854004 2044-03-22 39446000 461942000 6547000 101323000 50408000 422495000 4392000 94776000 B ES0347854012 2044-03-22 0 0 272000 2807000 0 0 169000 2534000 C ES0347854020 2044-03-22 0 0 169000 1603000 0 0 116000 1434000 D ES0347854038 2044-03-22 0 0 225000 1745000 0 0 185000 1520000 39446000 461942000 7213000 107478000 50408000 422495000 4862000 100264000 A ES0347854004 2011-08-03 MDY A2(sf) Aa2 Aaa A ES0347854004 2011-10-10 SYP BB-(sf) A-(sf) AAA B ES0347854012 2011-08-04 MDY Ba3 (sf) Ba1 Aa3 B ES0347854012 2011-10-10 SYP B- (sf) BBB AA- C ES0347854020 2010-02-28 MDY Caa2 Caa2 Baa1 C ES0347854020 2011-10-10 SYP B- (sf) BB- BBB+ D ES0347854038 2010-02-28 MDY Ca Ca Ba1 D ES0347854038 2011-10-10 SYP CCC (sf) B BB 0 0 0 0 1.6 1.66 true true false false false false 0 0 false true 92.58 93.17 0 0 0 0 0 0 false true CIF EETI Finance Limited CIF CONFEDERACION ESPAÑOLA DE CAJAS DE AHORROS CIF - CIF - CIF - CIF - CIF - 3 0 9445000 9486000 2.16 2.08 2 0 0 0 0 0 9445000 9486000 2.16 2.08 2 - 12 0 44132000 39975000 9.18 8.04 8.95 0 0 0 0 0 44132000 39975000 9.18 8.04 8.95 Apartado 4.10.4 de la Nota de Valores Dotación del Fondo de Reserva 0 0 0 Apartado 4.10.6 de la Nota de Valores * Que el SNP PH no fallidos sea igual o mayor al 10 Saldo Inicial de los PH. 47.45 49.67 47.95 Apartado 4.10.6 de la Nota de Valores - 0 0 0 - - 0 0 0 - B ES0347854012 1.5 2.17 2 Apartado 4.10.6 de la Nota de Valores (CInt) C ES0347854020 1 2.17 2 Apartado 4.10.6 de la Nota de Valores (CInt) D ES0347854038 0.75 2.17 2 Apartado 4.10.6 de la Nota de Valores (CInt) B ES0347854012 0 -87217160.73 -87217160.73 Apartado 3.4.6.4 del Módulo Adicional C ES0347854020 0 -42312160.73 -42312160.73 Apartado 3.4.6.4 del Módulo Adicional D ES0347854038 0 -15287160.73 -15287160.73 Apartado 3.4.6.4 del Módulo Adicional 1 2.17 2 Apartado 3.4.2.2 del Módulo Adicional Ratios de morosidad: Numerador: Impago de más de 90 días de los préstamos no fallidos Denominador: Saldo vivo vencido y no vencido de los préstamos no fallidos Ratios de fallidos: Numerador: Saldo vivo vencido y no vencido de los préstamos fallidos Denominador: Saldo vivo vencido y no vencido del total de la cartera (incluye recuperaciones) 385 40760000 397 43833000 618 84315000 133 14093000 138 15345000 220 29728000 254 19707000 263 21336000 364 36747000 65 8407000 66 8698000 100 14348000 100 9683000 101 10236000 154 18555000 41 3675000 41 3916000 60 7562000 223 18076000 228 19392000 346 37663000 78 7421000 80 7890000 128 16391000 837 116952000 859 123662000 1234 210378000 3 245000 3 260000 3 353000 8 799000 9 853000 17 1966000 965 71930000 1017 78337000 1393 135446000 625 81027000 657 89713000 1016 172063000 0 0 0 0 0 0 131 13032000 134 13681000 197 23404000 14 1605000 14 1696000 24 3567000 18 1765000 18 1869000 20 2371000 585 58978000 593 61486000 828 99064000 93 12519000 100 13602000 165 26079000 4558 480674000 4718 515805000 6887 920000000 0 0 0 0 0 0 0 0 0 0 0 0 4558 480674000 4718 515805000 6887 920000000 4558 480672000 480672000 4718 515805000 515805000 6887 920000000 920000000 4558 480672000 4718 515805000 6887 920000000 1536 100440000 1467 97598000 1136 91131000 1229 142588000 1268 149940000 1661 216970000 1454 193513000 1704 231691000 4083 609078000 0 0 0 0 7 2821000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4219 436541000 4439 479229000 6887 920000000 53.03 54.88 63.89 EUR12 1 143000 2.1 4.1 EURH 4389 463983000 1.24 3.24 IRPHCE 168 16546000 0.95 4.15 4558 480672000 1.23 3.27 0 0 0 0 0 0 0 0 5 972000 0 0 28 3974000 394 43472000 0 0 479 53345000 859 108597000 1 88000 876 110870000 619 85380000 1267 230113000 1163 115446000 1509 159495000 2751 373376000 828 83871000 1115 100569000 2012 226805000 1146 109920000 206 17033000 374 40912000 30 3042000 4 132000 473 47932000 3 177000 2 119000 8 750000 1 8000 1 10000 0 0 1 6000 1 10000 1 25000 2 13000 2 13000 0 0 1 1000 1 1000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4558 480673000 4718 515803000 6887 920001000 3.27 2.91 3.34 1.594 0 3.16277282608696 1.7 1.61 1.21 100 ___00 100 0 100 ___00 9200 458058000 458058000 9200 920000000 920000000 9200 458058000 9200 920000000 S06_201112_11_IM_PASTOR_4.txt TXT 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 No hay informe de auditor