INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2012-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2012-07-01 2012-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2009-07-01 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-01-01 2011-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2009-07-01 2051-05-24 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-07-01 2011-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2012-01-01 2012-12-31 iso4217:EUR xbrli:pure IM GBP EMPRESAS 3, FTA 9464 CIF - INTERMONEY TITULIZACION, S.G.F.T.,S.A. CIF false S2 2012 TE EM No hay modificaciones 0 719017000 0 719017000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 719017000 0 0 0 0 0 0 0 0 0 0 0 0 0 693110000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 33827000 -7920000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2527380000 1860678000 0 0 769967000 303600000 14536000 20419000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 707653000 167938000 0 0 0 0 0 0 0 0 0 0 0 0 658254000 150759000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2507000 3534000 79186000 33160000 -35850000 -23406000 2847000 3332000 0 0 709000 559000 47778000 115243000 47778000 115243000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1757413000 1557078000 1757413000 1557078000 0 0 2527380000 2579695000 0 2250000000 0 0 0 2250000000 0 2250000000 0 1642500000 0 607500000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2491837000 228517000 0 0 0 0 2459539000 219600000 11000 0 2277620000 40048000 1642500000 0 607500000 0 27620000 40048000 0 0 0 0 181908000 179552000 173650000 173650000 0 0 0 0 1858000 2816000 0 0 6400000 3086000 0 0 0 0 0 0 0 0 0 0 32298000 8917000 32298000 8917000 55000 66000 728000 1079000 9000 9000 31500000 7756000 0 0 0 0 6000 7000 0 0 35543000 101178000 0 0 35543000 101178000 0 0 2527380000 2579695000 55681000 68573000 24673000 35815000 0 0 0 0 29579000 43439000 13667000 20363000 26102000 25134000 11006000 15452000 -58054000 -62457000 -24565000 -35720000 -54319000 -58407000 -23017000 -33374000 -3735000 -4050000 -1548000 -2346000 32234000 21336000 13493000 16742000 29861000 27452000 13601000 16837000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -25336000 -18414000 -9356000 -11428000 0 0 0 0 -25336000 -18414000 -9356000 -11428000 -98000 -117000 -45000 -54000 -1447000 -2054000 -606000 -899000 -15000 -15000 -8000 -8000 -23744000 -16206000 -8692000 -10460000 0 0 0 0 -32000 -22000 -5000 -7000 -4525000 -11213000 -4245000 -5409000 0 0 0 0 -4525000 -11213000 -4245000 -5409000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2175000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 25895000 11641000 27570000 14443000 29915000 45597000 -66747000 -45896000 34065000 1229000 31716000 13513000 -1379000 0 0 -1955000 -2601000 -109000 -129000 -1798000 -2437000 -15000 -15000 -33000 -20000 280000 -201000 0 0 0 0 280000 -201000 174440000 419035000 0 0 0 0 138451000 391916000 138451000 391916000 0 0 35989000 27119000 0 0 35989000 27119000 0 0 0 0 0 0 0 0 200335000 430676000 1557078000 1126402000 1757413000 1557078000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -33401000 -23712000 -33401000 -23712000 0 0 -32234000 -21336000 0 0 65635000 45048000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BANCO POPULAR ESPAÑOL, S.A. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6610 739965000 8757 914405000 17635 2250000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6610 739965000 8757 914405000 17635 2250000000 0 0 -136091000 -195322000 -38348000 -223713000 -1510035000 -1335595000 0 0 739965000 914405000 5.28406699666762 20.3253265574292 291 666000 308000 974000 35136000 36110000 409 1842000 402000 2244000 53748000 55992000 81 392000 166000 558000 6303000 6861000 75 629000 281000 910000 8298000 9208000 68 2021000 189000 2210000 5595000 7805000 212 2977000 506000 3483000 16930000 20413000 331 17898000 1228000 19126000 18161000 37287000 1467 26425000 3080000 29505000 144171000 173676000 84 282000 260000 542000 26151000 26693000 43117000 0 61.91 157 1000000 334000 1334000 46508000 47842000 75574000 0 63.31 24 135000 146000 281000 4659000 4940000 6597000 6597000 74.87 22 85000 216000 301000 6434000 6735000 9275000 9275000 72.61 21 95000 158000 253000 3756000 4009000 5897000 5897000 68 46 721000 407000 1128000 14530000 15658000 24453000 24453000 64.03 41 5123000 657000 5780000 11970000 17750000 21052000 21052000 84.31 395 7441000 2178000 9619000 114008000 123627000 185965000 0 66.48 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 10.7 0 0 7.33 0 0 0 0.6 50 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2167 53603000 1858 62177000 3015 238122000 1048 29811000 2148 51369000 2225 108131000 477 38516000 1178 49397000 2586 301495000 784 71632000 1141 124169000 5258 411200000 779 232334000 834 180143000 2339 435549000 1355 314069000 1598 447150000 2212 755503000 6610 739965000 8757 914405000 17635 2250000000 10.24 10.01 8.15 4.99 3.94 1.4 01 A1 ES0347527006 5000 100000 500000000 1.4 5000 100000 500000000 2.4 5000 100000 500000000 4.89 A2 ES0347527014 11425 100000 1142500000 1.4 11425 100000 1142500000 2.4 11425 100000 1142500000 4.89 B ES0347527022 6075 100000 607500000 3.78 6075 100000 607500000 4.79 6075 100000 607500000 7.27 22500 2250000000 22500 2250000000 22500 2250000000 A1 ES0347527006 NS EUR 1Y 0.45 1.709 365 221 5174000 0 500000000 0 505174000 A2 ES0347527014 NS EUR 1Y 0.5 1.759 365 221 12168000 0 1142500000 0 1154668000 B ES0347527022 S EUR 1Y 1.5 2.759 365 221 10148000 0 607500000 0 617648000 27490000 0 2250000000 0 2277490000 A1 ES0347527006 2051-05-24 0 0 13262000 30447000 0 0 8633000 17184000 A2 ES0347527014 2051-05-24 0 0 30885000 71240000 0 0 20306000 40355000 B ES0347527022 2051-05-24 0 0 22599000 55633000 0 0 16957000 33034000 0 0 66746000 157320000 0 0 45896000 90573000 A1 ES0347527006 2012-07-04 MDY A3 (sf) Aa2 Aaa A2 ES0347527014 2012-07-04 MDY A3 (sf) Aa2 Aaa B ES0347527022 2009-07-01 MDY Caa1 - Caa1 173250000 166913000 23.41 18.25 1.74 1.81 true true false false false false 0 0 true true 73 73 0 0 0 0 0 0 false false CIF BANCO POPULAR ESPAÑOL, S.A., CIF BANCO POPULAR ESPAÑOL, S.A., CIF - CIF - CIF - CIF - CIF - 3 0 22160000 15747000 3.26 2.06 2.63 0 0 0 0 0 22160000 15747000 3.26 2.06 2.63 - 12 0 60596000 57001000 8.19 6.94 6.53 0 0 0 0 0 60596000 57001000 8.19 6.94 6.53 - Dotación del Fondo de Reserva 100 100 100 Apartado 3.4.2.1 del Módulo Adicional * Que el SNP DC no fallidos sea igual o mayor al 10 Saldo Inicial de los DC. 30.19 33.98 35.47 4.4.3 Liquidación Anticipada del Fondo. - 0 0 0 0,00 - 0 0 0 - A1 ES0347527006 1 0 0 Apartado 4.9.3 de la Nota de Valores A2 ES0347527014 1 0 0 Apartado 4.9.3 de la Nota de Valores B ES0347527022 7.5 0 0 Apartado 3.4.6.4 del Módulo Adicional 1 3.26 2.63 Apartado 3.4.2.1 del Módulo Adicional Ratios de morosidad: Numerador: Impago de más de 90 días de los préstamos no fallidos Denominador: Saldo vivo vencido y no vencido de los préstamos no fallidos Ratios de fallidos: Numerador: Saldo vivo vencido y no vencido de los préstamos fallidos Denominador: Saldo vivo vencido y no vencido del total de la cartera (incluye recuperaciones) 1438 158457000 1808 183865000 3424 358281000 111 14324000 145 17519000 291 63686000 93 11547000 123 16726000 232 31606000 210 22504000 247 26014000 491 45032000 135 17103000 183 22064000 457 40367000 48 1170000 66 1974000 129 6469000 830 86049000 1105 111410000 2566 234171000 219 17981000 298 20825000 597 51299000 816 124672000 1128 152874000 2426 352726000 1 26000 1 46000 3 253000 105 7103000 149 8717000 280 20107000 920 60713000 1158 73097000 2131 154971000 690 123444000 953 154667000 1721 482909000 0 0 1 6000 7 1196000 132 11430000 165 15815000 411 63060000 126 17404000 185 20643000 356 51587000 56 5394000 84 7261000 170 15005000 454 32031000 663 44339000 1376 122461000 226 28616000 295 36543000 567 154815000 6610 739968000 8757 914405000 17635 2250001000 0 0 0 0 0 0 0 0 0 0 0 0 6610 739968000 8757 914405000 17635 2250001000 6610 739965000 739965000 8757 914405000 914405000 17635 2250000000 2250000000 6610 739965000 8757 914405000 17635 2250000000 129 14022000 60 4120000 0 0 962 231171000 856 206911000 0 0 617 204876000 758 262150000 1544 646836000 302 49299000 379 66301000 805 169011000 26 4847000 28 5021000 60 14245000 10 1239000 11 3639000 20 2942000 3 697000 9 1478000 13 5402000 22 9921000 25 10749000 47 23175000 2071 516072000 2126 560369000 2489 861611000 72.4 75.49 103.24 EUR1 1 4000 0.35 3 EUR12 602 51134000 1.26 3.88 EUR3 19 10610000 1.15 3.6 EUR6 697 69632000 2.1 2.23 EURH 2555 462300000 1.21 3.89 FIXED 1035 33083000 0 4.11 IB12E 4 400000 0.11 1.14 IB6 2 35000 0.75 2.65 IRPHCE 1678 89801000 1.43 5.16 MIBH 17 22966000 0.71 2.54 6610 739965000 1.26 3.85 74 6330000 54 1037000 95 3733000 258 26658000 46 12563000 79 20645000 203 27811000 120 17428000 359 16318000 142 12465000 384 60441000 1209 145254000 299 92827000 451 89973000 531 142897000 497 90208000 540 121300000 673 228221000 456 106790000 656 137854000 590 112190000 633 108914000 943 153809000 927 218731000 648 85668000 930 88983000 1408 207662000 1882 124300000 2734 181550000 2131 267751000 506 21912000 612 19093000 1258 157480000 353 16208000 468 13383000 1385 240036000 300 12949000 414 10392000 2040 249360000 219 4015000 250 3469000 1529 135031000 68 1588000 71 1656000 1379 54729000 40 841000 46 922000 1025 26417000 12 217000 14 235000 546 16472000 10 105000 14 136000 228 3442000 7 154000 7 175000 152 2363000 3 5000 3 6000 91 1266000 6610 739965000 8757 914405000 17635 2249998000 3.85 3.9 4.86 2.018 2.918 2.22688888888889 16.71 15.17 15.25 Real estate activities on its own behalf 6.86 70100 7.1 0 12.02 70100 22500 2250000000 2250000000 22500 2250000000 2250000000 22500 2250000000 22500 2250000000 S06 gbp empr 3 201212.txt TXT 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 No hay informe de auditor