INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2012-06-30 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2012-01-01 2012-06-30 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-03-10 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-01-01 2011-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-03-10 2052-09-22 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-01-01 2011-06-30 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-06-30 IM BANCO POPULAR MBS 2 9644 CIF - INTERMONEY TITULIZACION, S.G.F.T.,S.A. CIF false S1 2012 TE EM No hay modificaciones 576488000 591348000 576488000 591348000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 576488000 591348000 0 0 565321000 581479000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 14485000 12220000 -3318000 -2351000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 75301000 77809000 0 0 18717000 18607000 0 32000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 18717000 18575000 0 0 16797000 16702000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 125000 87000 388000 348000 -88000 -65000 1319000 1360000 0 0 176000 143000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 56584000 59202000 56584000 59202000 0 0 651789000 669157000 641296000 641157000 0 0 641296000 641157000 556541000 574427000 467541000 485427000 89000000 89000000 0 0 0 0 55228000 55228000 55228000 55228000 0 0 0 0 0 0 0 0 29527000 11502000 29527000 11502000 0 0 0 0 0 0 0 0 40020000 39502000 0 0 0 0 38376000 38260000 0 0 35309000 35981000 35156000 35721000 0 0 153000 260000 0 0 0 0 1689000 962000 0 0 0 0 0 0 27000 36000 0 0 1662000 926000 1378000 1317000 1378000 1317000 0 0 0 0 0 0 1644000 1242000 1644000 1242000 2000 2000 7000 7000 0 0 1633000 1228000 0 0 0 0 2000 5000 0 0 -29527000 -11502000 0 0 -29527000 -11502000 0 0 651789000 669157000 10304000 10642000 0 0 9939000 10188000 365000 454000 -5550000 -5984000 -4823000 -5252000 -727000 -732000 -3145000 -2821000 1609000 1837000 0 0 0 0 0 0 0 0 0 0 0 0 -707000 -907000 0 0 -707000 -907000 -39000 -40000 -154000 -162000 -7000 -8000 -495000 -685000 0 0 -12000 -12000 -990000 -930000 0 0 -990000 -930000 0 0 0 0 0 0 0 0 88000 0 0 0 0 0 0 0 2114000 526000 2299000 1417000 9947000 10111000 -4930000 -5633000 -3083000 -2867000 365000 454000 -648000 0 0 -217000 -851000 -40000 -40000 -154000 -162000 -8000 -8000 -636000 -15000 -5000 32000 -40000 0 0 0 0 32000 -40000 -4730000 -41968000 0 0 0 0 -6575000 -42200000 11876000 15782000 0 0 -18451000 -57982000 1845000 232000 0 0 -27000 1845000 259000 0 0 0 0 0 0 0 0 -2616000 -41442000 59201000 100134000 56585000 58692000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -21170000 3798000 -21170000 3798000 0 0 3145000 2821000 0 0 18025000 -6619000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 BANCO POPULAR ESPAÑOL, S.A. 0 0 0 0 0 0 4542 597115000 4575 610836000 4880 685000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4542 597115000 4575 610836000 4880 685000000 0 0 -9369000 -17019000 -4352000 -14031000 -87885000 -74164000 0 0 597115000 610836000 1.45522506360368 2.24855547249819 124 34000 40000 74000 15798000 15872000 136 91000 136000 227000 19181000 19408000 19 18000 42000 60000 2937000 2997000 18 17000 41000 58000 2764000 2822000 19 18000 70000 88000 2430000 2518000 41 43000 122000 165000 6325000 6490000 2 3000 8000 11000 318000 329000 359 224000 459000 683000 49753000 50436000 124 34000 40000 74000 15798000 15872000 19377000 0 81.91 136 91000 136000 227000 19181000 19408000 24516000 0 79.16 19 18000 42000 60000 2937000 2997000 3410000 3410000 87.89 18 17000 41000 58000 2764000 2822000 3296000 3296000 85.62 19 18000 70000 88000 2430000 2518000 2691000 2691000 93.59 41 43000 122000 165000 6325000 6490000 7320000 7320000 88.65 2 3000 8000 11000 318000 329000 349000 349000 94.23 359 224000 459000 683000 49753000 50436000 60959000 0 82.74 0 0 0 0 0 0 0 0 0 2.49 0 34.33 0 2.06 0 24.85 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5 27000 5 47000 0 0 3 114000 3 127000 1 8000 0 0 1 15000 4 163000 11 262000 9 236000 4 191000 151 10762000 125 8382000 89 6060000 4372 585949000 4432 602028000 4782 678578000 4542 597114000 4575 610835000 4880 685000000 25.89 26.35 27.94 5.2 4.7 2.97 01 A ES0347461008 5960 84000 502697000 8.81 5960 87000 521147000 9.84 5960 100000 596000000 9.58 B ES0347461016 890 100000 89000000 21.98 890 100000 89000000 23.57 890 100000 89000000 24.27 6850 591697000 6850 610147000 6850 685000000 A ES0347461008 NS EUR 3M 0.3 0.957 365 8 105000 0 502697000 0 502802000 B ES0347461016 S EUR 3M 1.5 2.157 365 8 42000 0 89000000 0 89042000 147000 0 591697000 0 591844000 A ES0347461008 2052-09-22 18451000 93303000 3743000 17593000 74853000 74853000 8967000 13850000 B ES0347461016 2052-09-22 0 0 1187000 5286000 0 0 2537000 4100000 18451000 93303000 4930000 22879000 74853000 74853000 11504000 17950000 A ES0347461008 2012-07-04 MDY Aa2 Aaa Aaa B ES0347461016 2010-03-10 MDY Caa1 - Caa1 52328000 54138000 8.76 8.86 2.24 1.81 true true false false false false 0 0 false false 84.96 85.41 0 0 0 0 0 0 false false CIF BANCO POPULAR ESPAÑOL, S.A., CIF BANCO POPULAR ESPAÑOL, S.A., CIF - CIF - CIF - CIF - CIF - 3 0 7075000 8701000 1.2 1.43 1.25 0 0 0 0 0 7075000 8701000 1.2 1.43 1.25 - 12 0 8868000 4384000 1.49 0.72 1.34 0 0 0 0 0 8868000 4384000 1.49 0.72 1.34 - Dotación del Fondo de Reserva 95.49 98.79 95.49 - * Que el SNP DC no fallidos sea igual o mayor al 10 Saldo Inicial de los DC. 85.88 88.53 86.38 - - 0 0 0 - - 0 0 0 - B ES0347461016 1.25 1.2 1.25 4.9.4 Reglas de Amortización de los Bonos (CInt) B ES0347461016 0 0 0 3.4.6.4 Reglas de posposición en el pago de los Intereses de los Bonos B. 1 1.2 1.25 Apartado 3.4.2.2 del Módulo Adicional Ratios de morosidad: Numerador: Impago de más de 90 días de los préstamos no fallidos Denominador: Saldo vivo vencido y no vencido de los préstamos no fallidos Ratios de fallidos: Numerador: Saldo vivo vencido y no vencido de los préstamos fallidos Denominador: Saldo vivo vencido y no vencido del total de la cartera (incluye recuperaciones) 1611 196125000 1628 201126000 1710 222887000 23 3774000 24 4042000 24 4433000 53 7551000 53 7698000 55 8500000 169 27008000 170 27884000 212 32620000 75 10151000 77 10529000 83 11746000 18 3266000 18 3298000 18 3787000 474 53567000 477 54594000 517 62510000 117 18225000 117 18546000 121 19805000 181 31355000 182 31852000 189 35332000 2 146000 2 150000 2 162000 69 8326000 69 8460000 72 9487000 669 71568000 674 73191000 739 85255000 564 93289000 566 94784000 589 103975000 3 262000 3 266000 3 281000 43 6057000 43 6153000 47 6879000 125 17809000 125 18370000 129 19736000 40 4844000 40 4949000 43 5618000 197 26580000 197 27312000 205 30708000 109 17211000 110 17632000 122 21278000 4542 597114000 4575 610836000 4880 684999000 0 0 0 0 0 0 0 0 0 0 0 0 4542 597114000 4575 610836000 4880 684999000 4542 597115000 597115000 4575 610836000 610836000 4880 685000000 685000000 4542 597115000 4575 610836000 4880 685000000 33 1357000 27 1079000 0 0 324 30685000 266 25715000 1 176000 1590 196345000 1418 173746000 601 63602000 2458 351529000 2747 395149000 4117 599218000 65 8331000 83 10763000 161 22004000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4470 588247000 4541 606452000 4880 685000000 81.7 82.81 86.75 EUR12 856 118557000 1.14 4.01 EUR6 21 1858000 0 2.5 EURH 2937 381876000 1 3.33 FIXED 1 196000 0 4.38 IB12E 291 55490000 0.12 1.89 IRPHCE 416 37476000 0.61 4.27 MIBH 20 1663000 0.8 3.08 4542 597116000 0.92 3.39 0 0 0 0 0 0 0 0 0 0 281 59130000 268 52691000 5 799000 90 12685000 95 14551000 382 69463000 125 23206000 806 120658000 836 127963000 730 111196000 1015 124166000 1012 125512000 1012 134181000 945 114890000 965 120395000 1127 155467000 494 62618000 488 62869000 510 67434000 459 52262000 451 51861000 512 59549000 408 50006000 393 47758000 431 55846000 41 4625000 35 3797000 45 4649000 8 517000 7 386000 14 1446000 2 119000 1 34000 3 211000 0 0 0 0 0 0 1 12000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4542 597115000 4575 610837000 4880 685000000 3.39 3.37 3.31 1.137 1.893 1.10491240875912 1.49 1.47 1.51 0 0 0 0 6850 591697000 591697000 6850 685000000 685000000 6850 591697000 6850 685000000 S06 pop mbs 2 201206.txt TXT 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 No hay informe de auditor iso4217:EUR xbrli:pure