INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-06-30 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2011-01-01 2011-06-30 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2006-03-08 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-01-01 2010-12-31 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2006-03-08 2048-09-22 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-01-01 2010-06-30 INTERMONEY TITULIZACION, S.G.F.T.,S.A. 2010-06-30 IM CAJAMAR 3, FTA 8368 CIF - INTERMONEY TITULIZACION, S.G.F.T.,S.A. CIF false S1 2011 TE EM No hay modificaciones 621094000 646182000 621094000 646182000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 621094000 646182000 605504000 632580000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 17279000 15303000 -1689000 -1701000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 57843000 58148000 0 0 33912000 34087000 13000 7000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 33899000 34080000 29830000 30385000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 379000 563000 2777000 2420000 -128000 -118000 815000 830000 0 0 226000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 23931000 24061000 23931000 24061000 0 0 678937000 704330000 612084000 558939000 0 0 612084000 558939000 606725000 550572000 554657000 501939000 52068000 48633000 0 0 0 0 4650000 4650000 4650000 4650000 0 0 0 0 0 0 0 0 709000 3717000 709000 3717000 0 0 0 0 0 0 0 0 67562000 149147000 0 0 0 0 46914000 130704000 1185000 1110000 43967000 128061000 43689000 123577000 28000 4302000 250000 182000 0 0 0 0 1405000 792000 0 0 0 0 580000 0 2000 792000 0 0 823000 0 353000 632000 353000 632000 0 0 4000 109000 4000 109000 20648000 18443000 20648000 18443000 3000 3000 231000 215000 0 0 20408000 18220000 0 0 0 0 6000 5000 0 0 -709000 -3756000 0 0 -709000 -3717000 0 0 -39000 678937000 704330000 9905000 11029000 0 0 9738000 10929000 167000 100000 -4453000 -8816000 -4420000 -3206000 -33000 -30000 -5580000 -3128000 0 2324000 2213000 0 0 0 0 0 0 0 0 0 0 0 0 -2325000 -1899000 -39000 -79000 -39000 -79000 0 0 -2286000 -1820000 -61000 -65000 -17000 -18000 -8000 -8000 -2188000 -1716000 0 0 -12000 -13000 1000 -314000 0 0 1000 -314000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1961000 2823000 2042000 2159000 9737000 11096000 -4450000 -3037000 -3407000 -6000000 162000 100000 0 0 -80000 -90000 -61000 -65000 -8000 -8000 -11000 -17000 -1000 754000 0 741000 0 0 -1000 13000 -2089000 -3825000 0 0 0 0 -4102000 -5166000 23908000 33064000 0 0 -28010000 -38230000 2013000 1341000 0 0 1439000 1349000 -6000 -8000 580000 0 0 0 0 0 -128000 -1002000 24061000 24571000 23933000 23569000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -120000 -8599000 -120000 -8599000 0 0 3128000 5580000 0 0 -3008000 3019000 0 0 0 0 0 0 0 0 39000 79000 -39000 -79000 0 0 0 0 CAJAMAR CAJA RURAL, S.C.C. 8052 654589000 8186 679935000 11687 1200000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8052 654589000 8186 679935000 11687 1200000000 0 0 -15987000 -32168000 -9359000 -35061000 -545411000 -520065000 0 0 654589000 679935000 2.84731330465041 4.9691401732401 497 121000 62000 183000 40668000 40851000 346 259000 164000 423000 30588000 31011000 29 55000 28000 83000 2585000 2668000 16 44000 34000 78000 1842000 1920000 6 14000 15000 29000 619000 648000 28 106000 92000 198000 2858000 3056000 106 592000 1010000 1602000 10161000 11763000 1028 1191000 1405000 2596000 89321000 91917000 497 121000 62000 183000 40668000 40851000 80368000 0 50.83 346 259000 164000 423000 30588000 31011000 59562000 0 52.06 29 55000 28000 83000 2585000 2668000 4881000 4881000 54.67 16 44000 34000 78000 1842000 1920000 3522000 3522000 54.5 6 14000 15000 29000 619000 648000 940000 940000 68.93 27 106000 92000 198000 2808000 3006000 5955000 5955000 50.5 105 592000 1010000 1602000 10158000 11760000 18616000 18616000 63.17 1026 1191000 1405000 2596000 89268000 91864000 173844000 0 52.84 2.88 0 8.67 0 2.5 2.2 5.62 10.78 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 35 95000 30 100000 0 0 70 886000 56 674000 0 0 65 1069000 63 1220000 6 308000 320 7137000 347 8400000 43 1772000 1097 47834000 1092 49481000 588 32313000 6465 597567000 6598 620060000 11050 1165607000 8052 654588000 8186 679935000 11687 1200000000 19.76 20.16 24.41 6.47 5.97 1.24 01 A ES0347783005 11550 52000 598346000 7.24 11550 54000 625517000 3.88 11550 100000 1155000000 7.55 B ES0347783013 288 100000 28800000 7.76 288 100000 28800000 4.32 288 100000 28800000 13.06 C ES0347783021 60 100000 6000000 7.76 60 100000 6000000 4.32 60 100000 6000000 13.06 D ES0347783039 102 100000 10200000 7.76 102 100000 10200000 4.32 102 100000 10200000 13.06 E ES0347783047 156 45000 7096000 0.94 156 51000 7935000 0.77 156 100000 15600000 3.78 12156 650442000 12156 678452000 12156 1215600000 A ES0347783005 NS EUR 3M 0.13 1.64 365 8 215000 0 598346000 0 598561000 B ES0347783013 S EUR 3M 0.26 1.77 365 8 11000 0 28800000 0 28811000 C ES0347783021 S EUR 3M 0.48 1.99 365 8 3000 0 6000000 0 6003000 D ES0347783039 S EUR 3M 2 3.51 365 8 8000 0 10200000 0 10208000 E ES0347783047 S EUR 3M 1.6 3.11 365 8 5000 0 7096000 0 7101000 242000 0 650442000 0 650684000 A ES0347783005 2048-09-22 27171000 556654000 3837000 134049000 71843000 529483000 5886000 130211000 B ES0347783013 2048-09-22 0 0 198000 4570000 0 0 292000 4372000 C ES0347783021 2048-09-22 0 0 48000 1023000 0 0 74000 975000 D ES0347783039 2048-09-22 0 0 160000 2568000 0 0 283000 2408000 E ES0347783047 2048-09-22 839000 8504000 108000 2357000 0 7665000 188000 2249000 28010000 565158000 4351000 144567000 71843000 537148000 6723000 140215000 A ES0347783005 2006-03-08 FCH AAA AAA AAA A ES0347783005 2006-03-08 MDY Aaa Aaa Aaa B ES0347783013 2006-03-08 FCH A+ A+ A+ B ES0347783013 2009-11-30 MDY A1 A1 Aa2 C ES0347783021 2006-03-08 FCH A- A- A- C ES0347783021 2009-11-30 MDY Baa3 Baa3 Baa1 D ES0347783039 2006-03-08 FCH BBB- BBB- BBB- D ES0347783039 2009-11-30 MDY B3 B3 Ba2 E ES0347783047 2009-05-31 FCH CCC CCC BB- E ES0347783047 2009-11-30 MDY C C Caa1 17400000 16370000 2.66 2.41 1.35 1.76 true true false false false false 0 0 false true 91.99 92.2 0 0 0 0 0 0 false true CIF CAJAMAR CAJA RURAL CIF CAJAMAR CAJA RURAL CIF - CIF - CIF - CIF - CIF - 3 0 4541000 2808000 0.71 0.42 0.69 0 0 0 0 0 4541000 2808000 0.71 0.42 0.69 - 12 0 15064000 14652000 2.3 2.15 2.29 0 0 0 0 0 15064000 14652000 2.3 2.15 2.29 Apartado 4.9.4 de la Nota de Valores Dotación del Fondo de Reserva 100 94.08 100 Apartado 4.9.6 de la Nota de Valores * Que el SNP PH no fallidos sea igual o mayor al 10 Saldo Inicial de los PH. 53.29 55.44 53.65 Apartado 4.9.6 de la Nota de Valores - 0 0 0 - - 0 0 0 - B ES0347783013 1.5 0.71 0.69 Apartado 4.9.6 de la Nota de Valores (CInt) C ES0347783021 1 0.71 0.69 Apartado 4.9.6 de la Nota de Valores (CInt) D ES0347783039 0.75 0.71 0.69 Apartado 4.9.6 de la Nota de Valores (CInt) B ES0347783013 0 -63974448.43 -63974448.43 Apartado 3.4.6.4 del Módulo Adicional C ES0347783021 0 -35069051.95 -35069051.95 Apartado 3.4.6.4 del Módulo Adicional D ES0347783039 0 -29043721.15 -29043721.15 Apartado 3.4.6.4 del Módulo Adicional E ES0347783047 0 -18761037.91 -18761037.91 Apartado 3.4.6.4 del Módulo Adicional 1 0.71 0.69 Apartado 3.4.2.2 del Módulo Adicional Ratios de morosidad: Numerador: Impago de más de 90 días de los préstamos no fallidos Denominador: Saldo vivo vencido y no vencido de los préstamos no fallidos Ratios de fallidos: Numerador: Saldo vivo vencido y no vencido de los préstamos fallidos Denominador: Saldo vivo vencido y no vencido del total de la cartera (incluye recuperaciones) 3559 255809000 3633 267357000 5141 476663000 2 213000 2 217000 3 365000 1 57000 1 60000 1 110000 1 91000 1 92000 2 257000 1 177000 1 178000 4 381000 1 29000 1 30000 1 49000 9 980000 10 1064000 16 1805000 24 2035000 25 2082000 42 4808000 804 84454000 815 87175000 1298 171552000 25 1737000 27 1879000 39 3509000 5 324000 5 333000 7 757000 3 211000 3 217000 7 952000 569 72092000 578 74675000 821 128018000 18 1133000 18 1184000 26 2168000 2797 214741000 2827 221883000 3894 366069000 3 131000 3 137000 3 179000 2 209000 2 215000 3 332000 222 19687000 228 20660000 371 41190000 6 481000 6 496000 8 837000 8052 654591000 8186 679934000 11687 1200001000 0 0 0 0 0 0 0 0 0 0 0 0 8052 654591000 8186 679934000 11687 1200001000 8052 654589000 654589000 8186 679935000 679935000 11687 1200000000 1200000000 8052 654589000 8186 679935000 11687 1200000000 2640 128791000 2573 127347000 1923 121626000 2561 231542000 2547 232683000 3067 306823000 2598 268658000 2807 292647000 6263 722544000 101 10535000 114 12606000 434 49006000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7900 639526000 8041 665283000 11687 1199999000 53.75 54.66 63.59 EURH 7336 612833000 0.89 3.03 IRPHB 5 65000 0.46 3.38 IRPHC 627 38235000 0.38 3.6 IRPHCE 84 3456000 0.05 3.17 8052 654589000 0.86 3.07 0 0 0 0 0 0 0 0 0 0 0 0 20 3162000 180 23850000 0 0 157 14910000 159 15246000 0 0 1330 133286000 1367 133386000 3994 468054000 5911 461697000 6149 486773000 4363 444883000 505 33018000 235 13380000 2639 233416000 75 3959000 41 2129000 638 50596000 12 823000 10 784000 46 2729000 8 1006000 7 1205000 6 277000 8 751000 9 891000 1 44000 13 780000 14 898000 0 0 10 939000 12 1135000 0 0 2 216000 2 216000 0 0 1 40000 1 40000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 8052 654587000 8186 679933000 11687 1199999000 3.07 2.99 3.2 1.694 0 2.88336327739388 0.71 0.7 0.53 0 0 0 0 12156 650442000 650442000 12156 1215600000 1215600000 12156 650442000 12156 1215600000 S06_201106_10_IM_CAJAMAR_3.txt TXT 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 No hay informe de auditor iso4217:EUR xbrli:pure